Loading...
2023 June Monthly ReportsCITY OF NORTH AUGUSTA Monthly Departmental Reports June 2023 NORTH AUGUSTA FINANCE DEPARTMENT LYNDA R. WILLIAMSON DIRECTOR OF FINANCE FOR THE MONTH OF JUNE 2023 REVENUES EXPENSES SURPLUS (DEFICIT) Monthly YTD Monthly YTD Monthly YTD Monthly YTD Monthly YTD Monthly YTD JAN 281,285 281,285 331,467 331,467 2,120,911 2,120,911 1,356,165 1,356,165 (1,839,626)(1,839,626)(1,024,698)(1,024,698) FEB 1,942,045 2,223,330 1,881,266 2,212,733 2,050,120 4,171,031 2,015,527 3,371,692 (108,075)(1,947,701)(134,261)(1,158,959) MAR *5,805,886 8,029,216 3,103,105 5,315,838 1,842,845 6,013,876 1,997,891 5,369,583 3,963,041 2,015,340 1,105,214 (53,745) APR 3,893,173 11,922,389 5,133,403 10,449,241 1,643,757 7,657,633 1,486,970 6,856,553 2,249,416 4,264,756 3,646,433 3,592,688 MAY 2,404,407 14,326,796 2,369,500 12,818,741 1,490,208 9,147,841 1,581,274 8,437,827 914,199 5,178,955 788,226 4,380,914 JUNE 4,623,809 18,950,605 4,929,422 17,748,163 1,519,110 10,666,951 1,334,872 9,772,699 3,104,699 8,283,654 3,594,550 7,975,464 JULY 1,046,379 18,794,542 2,117,574 11,890,273 (1,071,195)6,904,269 AUG 734,433 19,528,975 2,153,205 14,043,478 (1,418,772)5,485,497 SEPT 628,314 20,157,289 1,264,022 15,307,500 (635,708)4,849,789 OCT 720,144 20,877,433 1,576,812 16,884,312 (856,668)3,993,121 NOV 761,836 21,639,269 1,436,310 18,320,622 (674,474)3,318,647 DEC 1,017,697 22,656,966 1,809,746 20,130,368 (792,049)2,526,598 * Mortgage Company tax payments were posted in March vs April of the previous year. 202220222022 GENERAL FUND 2023 20232023 (4,000,000) (2,000,000) 0 2,000,000 4,000,000 6,000,000 8,000,000 10,000,000 JAN FEB MAR APR MAY JUNE JULY AUG SEPT OCT NOV DEC YEAR-TO-DATE BALANCE 5yr average 2022 2023 8,283,654 Laserfiche/FI0914#1 This Month: June 2023 Page 1 of 6 STORMWATER UTILITY FUND REVENUES EXPENSES SURPLUS (DEFICIT) Monthly YTD Monthly YTD Monthly YTD Monthly YTD Monthly YTD Monthly YTD JAN 75,739 75,739 71,624 71,624 75,190 75,190 50,163 50,163 549 549 21,461 21,461 FEB 76,071 151,810 71,071 142,695 87,869 163,059 95,814 145,977 (11,798)(11,249)(24,743)(3,282) MAR 80,816 232,626 74,685 217,380 77,717 240,776 103,863 249,840 3,099 (8,150)(29,178)(32,460) APR 76,496 309,122 72,883 290,263 52,039 292,815 53,393 303,233 24,457 16,307 19,490 (12,970) MAY 75,758 384,880 73,764 364,027 56,806 349,621 59,240 362,473 18,952 35,259 14,524 1,554 JUNE 77,640 462,520 72,850 436,877 108,980 458,601 54,650 417,123 (31,340)3,919 18,200 19,754 JULY 75,120 511,997 69,131 486,254 5,989 25,743 AUG 73,986 585,983 71,560 557,814 2,426 28,169 SEPT 77,237 663,220 51,512 609,326 25,725 53,894 OCT 77,935 741,155 50,935 660,261 27,000 80,894 NOV 75,077 816,232 43,302 703,563 31,775 112,669 DEC 79,312 895,544 59,884 763,447 19,428 132,097 202220232022202320222023 (60,000) (40,000) (20,000) 0 20,000 40,000 60,000 80,000 100,000 120,000 140,000 160,000 JAN FEB MAR APR MAY JUNE JULY AUG SEPT OCT NOV DEC YEAR-TO-DATE BALANCE 5yr average 2022 2023 3,919 Lynnhurst Drainage Project Laserfiche/FI0914#2 This Month: June 2023 Monthly YTD Monthly YTD Monthly YTD Monthly YTD Monthly YTD Monthly YTD JAN 358,985 358,985 329,729 329,729 422,456 422,456 291,170 291,170 (63,471) (63,471) 38,559 38,559 FEB 363,010 721,995 363,420 693,149 602,754 1,025,210 636,487 927,657 (239,744) (303,215) (273,067) (234,508) MAR 396,257 1,118,252 331,807 1,024,956 835,552 1,860,762 729,267 1,656,924 (439,295) (742,510) (397,460) (631,968) APR 494,492 1,612,744 330,660 1,355,616 450,356 2,311,118 269,090 1,926,014 44,136 (698,374) 61,570 (570,398) MAY 373,994 1,986,738 338,411 1,694,027 267,776 2,578,894 282,394 2,208,408 106,218 (592,156) 56,017 (514,381) JUNE 437,181 2,423,919 344,444 2,038,471 240,409 2,819,303 266,825 2,475,233 196,772 (395,384) 77,619 (436,762) JULY 359,818 2,398,289 357,378 2,832,611 2,440 (434,322) AUG 350,272 2,748,561 345,835 3,178,446 4,437 (429,885) SEPT 342,859 3,091,420 260,135 3,438,581 82,724 (347,161) OCT 350,284 3,441,704 248,024 3,686,605 102,260 (244,901) NOV 354,110 3,795,814 288,736 3,975,341 65,374 (179,527) DEC 362,465 4,158,279 406,457 4,381,798 (43,992) (223,519) *2022 Revenue decrease due to MRF Reconstruction SANITATION SERVICES FUND 20222023202320232022*2021 REVENUES EXPENSES SURPLUS (DEFICIT) (800,000) (600,000) (400,000) (200,000) 0 200,000 400,000 JAN FEB MAR APR MAY JUNE JULY AUG SEPT OCT NOV DEC YEAR-TO-DATE BALANCE 5yr average 2022 2023 (395,384) Laserfiche/FI0914#3 This Month: June 2023 Page 3 of 6 Monthly YTD Monthly YTD Monthly YTD Monthly YTD Monthly YTD Monthly YTD JAN 964,235 964,235 947,293 947,293 783,286 783,286 612,289 612,289 180,949 180,949 335,004 335,004 FEB 963,841 1,928,076 961,985 1,909,278 1,104,701 1,887,987 1,069,091 1,681,380 (140,860)40,089 (107,106)227,898 MAR 974,931 2,903,007 941,228 2,850,506 1,731,704 3,619,691 1,780,285 3,461,665 (756,773)(716,684)(839,057)(611,159) APR 956,383 3,859,390 959,699 3,810,205 694,517 4,314,208 942,994 4,404,659 261,866 (454,818)16,705 (594,454) MAY 1,090,706 4,950,096 1,015,326 4,825,531 1,320,405 5,634,613 691,371 5,096,030 (229,699)(684,517)323,955 (270,499) JUNE 1,000,703 5,950,799 1,048,480 5,874,011 760,358 6,394,971 663,672 5,759,702 240,345 (444,172)384,808 114,309 JULY 1,251,952 7,125,963 764,503 6,524,205 487,449 601,758 AUG 1,006,817 8,132,780 810,419 7,334,624 196,398 798,156 SEPT 1,025,247 9,158,027 671,492 8,006,116 353,755 1,151,911 OCT 954,442 10,112,469 691,902 8,698,018 262,540 1,414,451 NOV **228,756 10,341,225 819,215 9,517,233 (590,459) 823,992 DEC 922,943 11,264,168 1,254,753 10,771,986 (331,810) 492,182 WATERWORKS & SEWER SYSTEM REVENUES EXPENSES SURPLUS (DEFICIT) ** Ambiopharm Credit Issued 2023 2023 2023 202220222022 (1,000,000) (500,000) - 500,000 1,000,000 1,500,000 2,000,000 JAN FEB MAR APR MAY JUNE JULY AUG SEPT OCT NOV DEC YEAR-TO-DATE BALANCE 5yr average 2022 2023 (444,172) Laserfiche/FI0914#4 This Month: June 2023 Page 4 of 6 OPERATING FUNDS &2022 2023 YTD PERCENT ANNUAL DEPARTMENTS EXPENDED EXPENDED 6 MO 50.00%BUDGET BALANCE GENERAL FUND (10): CITY COUNCIL 83,818.69 87,483.91 43.01%203,405.00 115,921.09 ADMINISTRATION 250,380.57 256,006.64 43.42%589,558.00 333,551.36 INFORMATION TECHNOLOGY 361,075.72 434,244.30 50.72%856,239.00 421,994.70 JUSTICE & LAW 192,091.17 316,320.47 43.73%723,357.00 407,036.53 COMMUNITY PROMOTION 17,423.79 22,888.87 41.97%54,530.00 31,641.13 FINANCE 291,654.24 314,307.02 58.43%537,931.00 223,623.98 HUMAN RESOURCES 124,109.76 127,465.73 37.88%336,458.00 208,992.27 BUILDING STANDARDS 211,285.91 246,080.59 45.77%537,638.00 291,557.41 PLANNING & DEVELOPMENT 229,313.23 304,744.24 33.17%918,647.00 613,902.76 CITY BUILDINGS 184,855.78 182,053.47 40.27%452,134.00 270,080.53 PROPERTY MAINTENANCE 876,867.71 898,995.08 51.87%1,733,328.00 834,332.92 PUBLIC SAFETY 4,834,203.26 5,052,522.76 50.73%9,960,468.00 4,907,945.24 ENGINEERING 137,799.44 163,989.89 46.66%351,427.00 187,437.11 STREET LIGHTS & SIGNALS 199,120.99 197,432.99 41.63%474,225.00 276,792.01 STREETS & DRAINS 492,762.06 508,713.90 42.74%1,190,347.00 681,633.10 RECREATION 663,583.03 655,119.16 50.95%1,285,754.00 630,634.84 PARKS 245,156.87 294,914.96 45.04%654,783.00 359,868.04 COMMUNITY CENTER 49,668.05 65,929.22 40.35%163,412.00 97,482.78 TOURISM 57,368.52 138,559.17 43.38%319,388.00 180,828.83 RVP ACTIVITIES CENTER 270,160.32 399,178.54 46.12%865,556.00 466,377.46 GENERAL FUND TOTAL 9,772,699.11 10,666,950.91 48.03%22,208,585.00 11,541,634.09 STORMWATER UTILITY FUND (11): STORMWATER 387,488.33 432,260.67 50.69%852,763.00 420,502.33 TRANSFERS 29,635.00 26,340.00 100.00%26,340.00 0.00 STORMWATER FUND TOTAL 417,123.33 458,600.67 52.17%879,103.00 420,502.33 SANITATION FUND (13): SANITATION 1,578,847.40 1,809,075.15 58.16%3,110,755.00 1,301,679.85 RECYLING 495,337.32 580,913.75 65.55%886,220.00 305,306.25 TRANSFERS 401,048.00 429,314.00 100.00%429,314.00 0.00SANITATION FUND TOTAL 2,475,232.72 2,819,302.90 63.69%4,426,289.00 1,606,986.10 O & M FUND (21): UTILITIES FINANCE 327,185.33 339,789.66 47.88%709,665.00 369,875.34 UTILITIES ADMINISTRATION 253,063.28 282,926.78 48.84%579,254.00 296,327.22 WATER OPERATIONS 340,009.82 382,829.72 47.78%801,194.00 418,364.28 WATER PRODUCTION 783,255.72 981,820.74 55.12%1,781,135.00 799,314.26 WASTEWATER OPERATIONS 2,271,610.04 2,407,938.12 46.56%5,171,906.00 2,763,967.88 TRANSFERS 840,240.00 859,159.00 100.00%859,159.00 0.00 O & M FUND TOTAL 4,815,364.19 5,254,464.02 53.06%9,902,313.00 4,647,848.98 Laserfiche/FI0914#5 Page 5 of 6 DEPARTMENT COMPARATIVE DATA (2022-2023) This Month: June 2023 2018 2019 2020 2021 2022 2023 * JAN 70,472,600 68,059,100 73,297,800 77,362,500 79,042,500 84,053,100 FEB 71,463,100 66,272,900 68,291,100 77,776,300 80,774,000 82,503,700 MAR 63,382,300 61,423,300 69,352,900 75,948,700 77,803,700 74,254,400 APR 67,096,100 75,454,200 76,253,900 88,695,300 90,212,500 78,700,000 MAY 92,208,400 88,165,300 99,465,100 118,713,300 100,506,000 90,072,300 JUN 97,377,300 129,536,200 125,121,100 136,873,300 136,265,700 105,071,600 JUL 105,927,100 129,809,800 129,776,700 131,817,700 156,323,400 AUG 99,041,700 135,105,800 132,624,000 146,944,500 137,370,800 SEP 103,480,400 116,113,900 119,071,431 127,111,500 132,718,000 OCT 105,219,800 123,284,600 116,900,300 114,022,000 116,974,500 NOV 82,158,600 103,718,900 99,996,700 113,542,500 107,107,200 DEC 69,352,300 71,605,400 89,801,400 87,608,000 83,341,400 TOTAL 1,027,179,700 1,168,549,400 1,199,952,431 1,296,415,600 1,298,439,700 514,655,100 *Ambiopharm high flow meter was corrected and is showing accurate usage in 2023 GALLONS OF WATER BILLED 0 20,000,000 40,000,000 60,000,000 80,000,000 100,000,000 120,000,000 140,000,000 160,000,000 180,000,000 200,000,000 JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC GALLONS OF WATER BILLED 5yr average 2022 2023 * 105,071,600 Laserfiche/FI0914#6 This Month: June 2023 Page 6 of 6 NORTH AUGUSTA DEPARTMENT OF PUBLIC SERVICES JAMES SUTTON DIRECTOR MONTHLY REPORT FOR June, 2023 7/25/2023 Year JAN FEB MAR APR MAY JUNE JULY AUG SEPT OCT NOV DEC YTD Totals 2023 10,370 10,385 10,420 10,423 10,479 10,498 2022 10,116 10,133 10,132 10,205 10,238 10,228 10,293 10,322 10,307 10,355 10,368 10,398 2023 3,104 3,125 3,105 3,105 3,107 3,114 2022 3,113 3,103 3,101 3,104 3,102 3,089 3,100 3,107 3,100 3,107 3,113 3,119 2023 13,474 13,510 13,525 13,528 13,586 13,612 0 0 0 0 0 0 2022 13,229 13,236 13,233 13,309 13,340 13,317 13,393 13,429 13,407 13,462 13,481 13,517 2023 2 5 27 14 2 8 58 2022 12 10 5 5 52 25 54 19 9 6 9 4 210 2023 0 1,510 0 0 0 0 1510 2022 0 0 0 0 75 0 0 0 0 0 0 0 75 2023 88,156 75,002 86,940 97,462 117,833 123,380 588,773 2022 96,676 77,465 92,340 102,223 138,493 176,529 151,556 142,167 123,628 117,654 91,217 102,880 1,412,828 2023 86,136 83,976 75,400 82,097 95,023 113,555 536,187 2022 81,867 82,482 79,714 92,812 105,015 147,453 170,530 149,150 145,109 129,477 114,660 87,844 1,386,113 2023 98%112%87%84%81%92%91% 2022 85%106%86%91%76%84%113%105%117%110%126%85%98% 2023 29.8 17.5 21.8 29.8 30.2 57.4 186.5 2022 102.0 17.0 22.6 29.8 13.8 17.4 21.9 10.1 21.9 954.5 22.0 25.4 1,258.4 2023 0.035%0.021%0.029%0.036%0.032%0.051%0.035% 2022 0.125%0.021%0.028%0.032%0.013%0.012%0.013%0.007%0.015%0.737%0.019%0.029%0.091% WATER OPERATIONS AND MAINTENANCE Customers Inside City Customers Outside City Total Customers # of Water Taps Paid Water Lines Installed (LF) Water Produced (gals in thousands) Water Billed (gals in thousands) Water Loss/ Water Billed Water Billed/ Water Produced Water Loss due to line breaks/fire hydrant usage, etc. (gals in thousands) 50,000 70,000 90,000 110,000 130,000 JA N FE B MA R AP R MA Y JU N E JU L Y AU G SE P T OC T NO V DE C Ga l l o n s i n T h o u s a n d s Water Produced 2022 2023 PU2023 This Month: June 2023 Page 1 of 4 7/25/2023 Year JAN FEB MAR APR MAY JUNE JULY AUG SEPT OCT NOV DEC YTD Total 2023 12,178 12,199 12,237 12,257 12,303 12,374 2022 11,907 11,939 11,964 11,992 12,040 12,044 12,060 12,086 12,112 12,139 12,159 12,182 2023 1,018 1019 1016 1014 1016 1022 2022 1,020 1019 1021 1022 1022 1012 1021 1025 1018 1019 1018 1020 2023 13,196 13,218 13,253 13,271 13,319 13,396 0 0 0 0 0 0 2022 12,927 12,958 12,985 13,014 13,062 13,056 13,081 13,111 13,130 13,158 13,177 13,202 2023 3 4 28 19 5 6 65 2022 14 14 16 7 61 30 61 18 11 6 10 4 252 2023 149,212 156,481 146,083 153,732 151,126 146,262 902,896 2022 111,054 158,565 145,512 160,540 151,789 155,902 150,565 142,843 158,045 137,774 143,739 142,866 1,759,194 2023 1,887 1,582 5,064 2,278 2,142 2,338 15,291 2022 5,319 1,722 1,886 1,965 2,024 1,833 2,176 1,936 5,267 1,829 2,308 2,340 30,605 2023 176,107 172,004 182,559 189,473 162,203 154,519 1,036,865 2022 179,555 146,950 172,009 168,398 171,670 147,902 154,536 155,939 142,185 141,006 140,348 152,214 1,872,712 2023 70,052 66,094 69,586 69,399 65,977 57,535 398,643 2022 71,599 65,439 77,894 72,051 70,363 67,221 59,539 73,695 57,757 64,911 62,752 64,394 807,615 2023 106,055 105,910 112,973 120,074 96,226 96,984 0 0 0 0 0 0 638,222 2022 107,956 81,511 94,115 96,347 101,307 80,681 94,997 82,244 84,428 76,095 77,596 87,820 1,065,097 2023 6 14 10 7 18 8 63 2022 11 11 12 11 5 7 7 9 10 5 5 10 103 2023 7 2 0 3 0 1 13 2022 0 2 1 2 3 5 0 3 1 3 0 2 22 Customers Inside City Total Customers Customers Outside City # of Wastewater Taps Paid Wastewater Billed (gals in thousands) Wastewater Metered by ACPSA (gals in thousands) Edgefield County Wastewater Metered North Augusta Flow (gals in thousands) Backups City Main Line Backups Customer Line Wastewater Unbilled (gals in thousands) WASTEWATER OPERATIONS AND MAINTENANCE 40,000 60,000 80,000 100,000 120,000 140,000 JA N FE B MA R AP R MA Y JU N E JU L Y AU G SE P T OC T NO V DE C Ga l l o n s i n T h o u s a n d s Wastewater Treated 2022 2023 PU2023 This Month: June 2023 Page 2 of 4 7/25/2023 Year JAN FEB MAR APR MAY JUNE JULY AUG SEPT OCT NOV DEC YTD Total 2023 57 106 73 48 50 45 379 2022 92 82 86 69 72 100 53 83 85 83 80 41 926 2023 50 48 35 43 28 29 233 2022 82 49 72 60 69 77 41 175 140 107 62 39 973 2023 292 323 181 427 184 238 1,645 2022 301 280 435 225 224 253 251 195 225 337 317 242 3,285 2023 346 266 291 139 130 161 1,333 2022 286 294 294 150 204 234 149 278 175 299 286 171 2,820 2023 41 46 45 14 33 18 197 2022 39 38 53 19 37 13 22 29 37 41 65 13 406 2023 11,131 11,171 11,138 11,156 11,216 11,230 67,042 2022 10,963 10,964 10,972 10,981 11,004 10,974 11,050 11,084 11,058 11,117 11,139 11,164 132,470 2023 376 207 216 216 281 490 1,786 2022 262 363 640 351 436 281 220 358 225 591 323 332 4,382 2023 6.86 4.50 4.83 6.66 3.89 6.15 32.89 2022 3.57 1.90 3.77 4.27 3.63 1.11 5.99 4.24 0.76 1.56 1.00 4.34 36.14 Rainfall (inches) Existing Service Deactivations Delinquent Shut Offs Delinquent Restores After-hours Restores Meters Read Recheck Meter Readings METER DIVISION Existing Service Activations 0 100 200 300 400 500 Delinquent Shut Offs 2022 2023 0.00 1.00 2.00 3.00 4.00 5.00 6.00 7.00 JAN FEB MAR APR MAY JUNE JULY AUG SEPT OCT NOV DEC Rainfall per Month 2022 2023 PU2023 This Month: June 2023 Page 3 of 4 7/25/2023 Year JAN FEB MAR APR MAY JUN JUL AUG SEPT OCT NOV DEC YTDChemical Application 2023 38 246 142 101 130 151 808 Man Hours 2022 140 168 240 60 150 228 168 192 138 36 127 59 1,706Grounds Maintenance 2023 588 287 1,089 1,254 1,661 1,510 6,389 Man Hours 2022 380 679 876 1,163 1,305 1,362 1,171 1,259 912 772 645 691 11,215 Right of Way 2023 0 0 85 110 100 150 445 Mowed Miles 2022 0 0 57 107 116 120 105 135 86 10 20 37 793 Curbline/Sidewalk 2023 0 0 14 0 0 0 14.00 Edging Miles 2022 0 0 35 0 0 0 0 0 0 10 0.00 0 45.00 Planting 2023 159 80 90 258 40 0 627 Man Hours 2022 129 75 46 277 90 0 0 0 0 605 232 0 1,454 Plant 2023 0 0 0 0 0 0 0 Maintenance 2022 0 0 0 0 0 0 0 0 0 0 0 0 0 Mulch Installed 2023 180 566 478 85 0 0 1309 Cubic Yards 2022 228 336 519 200 75 0 0 0 1 0 179 0 1538 Mulching 2023 230 650 325 98 0 0 1,303 Man Hours 2022 327 433 603 206 36 0 0 0 0 0 108 0 1,713 2023 46 8 0 0 5 0 59 2022 12 5 5 0 1 0 0 0 0 20 37 0 80 Tree Maintenance 2023 440 280 259 121 86 286 1,472 Man Hours 2022 335 326 169 169 165 174 146 158 358 65 93 519 2,677 2023 6 2 2 33 52 15 110 2022 9 2 3 0 11 4 0 0 0 0 0 0 29 Litter Patrol 2023 369 360 476 352 512 445 2,514 Street Miles 2022 562 400 518 407 455 385 391 417 401 320 329 331 4,916 Litter Collected 2023 3.17 4.20 5.64 3.53 1.86 2.26 20.66 Tons 2022 1.13 2.00 2.22 1.86 1.16 1.58 1.08 1.18 0.64 0.97 1.73 0.81 16.36 2023 94.5 89 60 89 70 101 503.5 2022 0 0 107 52.6 225 146 131 104 119 14 10 40 948.6 2023 4 7 1 31 24 24 91 2022 0 0 18 16 74 66 68 34 28 2 2 4 312 2023 0 5 0 15 18 0 38 2022 0 0 1 0 0 0 0 2.75 0 0 0 0 3.75 Trees Installed Trees Removed Irrigation Installation Man Hours Tree Data Collected PROPERTY MAINTENANCE Irrigation Repairs PU2023 This Month: June 2023 Page 4 of 4 7/25/2023 JAN FEB MAR APR MAY JUN JUL AUG SEPT OCT NOV DEC YTD 2023 9,295 9,314 9,326 9,350 9,390 9,415 2022 9,105 9,155 9,167 9,162 9,200 9,197 9,223 9,247 9,269 9,293 9,280 9,296 2023 365 364 364 360 360 362 2022 345 348 350 358 357 355 363 361 360 362 363 364 2023 2,283 2,285 2,298 2,301 2,300 2,308 2022 2,198 2,200 2,200 2,200 2,242 2,241 2,239 2,241 2,245 2,242 2,275 2,279 2023 11,943 11,963 11,988 12,011 12,050 12,085 0 0 0 0 0 0 2022 11,648 11,703 11,717 11,720 11,799 11,793 11,825 11,849 11,874 11,897 11,918 11,939 2023 355 299 397 445 398 420 2,314 2022 422 365 428 359 401 310 274 388 287 275 44 723 4,276 2023 799 801 800 804 806 802 2022 770 768 772 773 781 786 789 793 800 804 798 796 2023 $269,406 $269,487 $269,918 $270,561 $270,653 $271,739 $1,621,764 2022 $240,545 $241,120 $241,548 $240,441 $243,209 $243,567 $244,337 $244,483 $245,396 $245,892 $246,261 $246,786 $2,923,585 Yard Trash Cans Fees Collected RESIDENTIAL SANITATION Customers Inside City Customers Outside City Customers Multi-Unit Total Customers Yard Trash (tons) 100 200 300 400 500 600 700 800 JA N FE B MA R AP R MA Y JU N JU L AU G SE P T OC T NO V DE C RESIDENTIAL YARD TRASH -TONS LANDFILLED 2021 2022 SAN2023 This Month: June 2023 Page 1 of 2 7/25/2023 JAN FEB MAR APR MAY JUN JUL AUG SEPT OCT NOV DEC YTD 2023 524 523 525 524 527 532 2022 511 513 512 516 519 517 516 519 520 520 522 524 2023 6 6 6 6 6 6 2022 5 5 8 5 5 4 4 4 5 5 5 5 2023 530 529 531 530 533 538 0 0 0 0 0 0 2022 516 518 520 521 524 521 520 523 525 525 527 529 2023 179 343 385 314 319 226 1766 2022 355 331 580 438 452 474 371 539 275 138 529 238 4720 2023 $75,258 $75,370 $75,450 $76,341 $77,056 $77,941 $457,416 2022 $69,713 $70,730 $70,972 $70,715 $70,984 $70,937 $70,705 $71,863 $72,158 $71,933 $72,036 $72,109 $854,855 2023 $8,083 $14,831 $16,905 $14,582 $15,333 $11,691 $81,425 2022 $15,872 $14,817 $29,474 $18,957 $19,141 $20,085 $15,689 $23,003 $16,434 $6,463 $22,229 $11,567 $213,731 JAN FEB MAR APR MAY JUN JUL AUG SEPT OCT NOV DEC YTD 2023 95.00 83.00 86.00 84.00 79.00 36.25 463.25 2022 119.41 83.09 80.11 79.56 80.00 96.50 96.90 86.98 60.50 93.71 116.61 121.25 1114.62 2023 39.00 35.25 38.25 35.25 31.50 36.25 215.50 2022 217.82 151.58 146.14 92.63 96.20 119.46 124.63 111.28 87.40 100.50 94.00 82.00 1423.64 2023 31.38 22.15 22.86 14.34 11.67 15.14 117.54 2022 53.27 37.07 35.74 22.65 19.31 23.98 24.08 21.50 13.91 21.55 28.61 41.10 342.77 COMMERCIAL SANITATION Customers Inside City Customers Outside City Total Customers Garbage Landfilled Service Fees Sweeping Hours Sweeping Miles Sweeping Tons Collected STREET SWEEPING Landfill Fees 100 200 300 400 500 600 JAN FEB MAR APR MAY JUN JUL AUG SEPT OCT NOV DEC COMMERCIAL GARBAGE -TONS LANDFILLED 2022 2023 SAN2023 This Month: June 2023 Page 2 of 2 7/25/2023 RECYCLING JAN FEB MAR APR MAY JUNE JULY AUG SEPT OCT NOV DEC YTD 2023 1392 1244 1422 1264 1260 1434 8016 2022 1163 1126 1420 1274 1266 1373 949 1266 1060 1219 1299 1444 14859 2023 206 182 313 317 285 187 1490 2022 40 48 117 67 76 80 63 242 220 225 176 192 1546 2023 1598 1426 1735 1581 1545 1621 0 0 0 0 0 0 9506 2022 1203 1174 1537 1341 1342 1453 1012 1508 1280 1444 1475 1636 16405 2023 1343 1303 1516 1290 1524 1346 8322 2022 1064 1057 1359 1148 1234 1342 815 1279 1106 1243 1202 1375 14224 2023 1343 1303 1516 1290 1424 1346 0 0 0 0 0 0 8322 2022 1064 1057 1359 1148 1234 1342 815 1279 1106 1243 1202 1375 14224 2023 255 123 219 291 121 275 0 0 0 0 0 0 1284 2022 139 117 178 432 108 111 197 229 174 201 273 261 2420 2023 16%9%13%18%8%17%0%0%0%0%0%0%14% 2022 12%10%12%32%8%8%19%15%14%14%19%16%15% 2023 255 123 219 291 121 275 0 0 0 0 0 0 1284 2022 139 117 178 432 108 111 197 229 174 201 273 261 2420 Total Recyclables Processed AL L S O L I D W A S T E IN C L U D I N G RE C Y C L A B L E S T A K E N IN ( T O N S ) RE C Y C L A B L E S PR O C E S S E D (T O N S ) North Augusta Aiken County Total Incoming North Augusta/ Aiken County Total Incoming less Total Landfilled Total LandfilledNO N - RE C Y C L A B L E S TA K E N T O LA N D F I L L % 50 150 250 350 450 550 JAN FEB MAR APRIL MAY JUNE JULY AUG SEPT OCT NOV DEC RECYCLING MATERIALS PROCESSED 2022 2023 Recy2023 This Month: June 2023 Page 1 of 1 FOR June 2023 DEPARTMENT OF PLANNING AND DEVELOPMENT TOMMY PARADISE MONTHLY REPORT DIRECTOR Item Development Applications Received Approved Received Approved Received Approved Received Approved Subdivisions Major Subdivision Plans (PP)1 0 2 0 2 0 5 1 Planned Acres 51.53 0.00 52.38 0.00 66.67 0.00 19.44 8.00 Planned Lots 102 0 108 0 128 0 128 79 Minor Subdivision Plats (MP)0 0 6 4 0 0 8 5 Platted New Lots 0 0 7 6 0 0 2.27 2 Major Subdivision Plats (FP)2 1 4 1 0 0 2 3 Platted Acres 54.48 27.52 90.76 27.52 0.00 0.00 191.11 191.11 Platted Lots 92 74 195 74 0 0 240 240 Site Plans Minor Site Plans (MSP)1 1 9 1 1 1 8 5 Major Site Plans (SP)0 0 0 1 1 0 3 0 Site Plan Modification (SPM)0 0 0 0 0 0 0 0 Total Site Plan Acres 14.4 0.52 26.63 8.71 9.81 0.40 55.67 19.22 Planned Developments PD Gen Dev Plans/Major Mod. (PD)0 0 3 0 0 0 1 0 PD Acres 0 0 245.07 0 0 0 68.73 0 Development Plan Modification (PDM)0 0 0 0 0 0 2 0 Annexations Annexation Agreements Received 0 0 0 0 0 0 0 0 Annexation Cases (ANX)0 0 4 4 0 2 2 1 Approved by City Council 0 0 4 4 0 0 0 0 Parcels 0 0 4 4 0 0 1 0 Acres 0 0 1 1.00 0 45 45 43.9 Same Month, Last Year Last Year To DateYear To DateThis Month City of North Augusta Department of Planning and Development Monthly Report for June 2023 City of North Augusta Department of Planning and Development Monthly Report for June 2023 Item Received Approved Received Approved Received Approved Received Approved Zoning/Text Amendments Rezoning (RZM)0 0 0 0 0 0 1 1 Parcels 0 0 0 0 0 0 1 0 Acres 0 0.00 0.00 0.00 0.00 0.00 15.12 4.39 Conditional Zoning (RZC)0 0 0 0 0 0 0 0 Parcels 0 0 0 0 0 0 0 0 Acres 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Text Amendments (RZT)0 0 1 1 0 1 1 1 Other Certificates of Zoning Compliance (CZC)8 8 50 50 9 9 82 80 Zoning Confirmation Letters (LZC)2 2 11 9 2 2 8 8 Residential Site Reviews 10 10 93 93 31 31 193 183 Sign Permits (SN)3 3 10 10 2 2 23 23 Right of Way Naming (RWN)0 0 1 1 0 0 1 1 Right of Way Abandonment 0 0 0 0 0 0 0 0 Planning Projects (PROJ)0 0 0 0 0 0 3 2 Communications Towers (CT)0 0 0 0 0 0 0 0 Conditional Use Permits (CU)0 0 6 6 0 0 5 5 Item Appeals Received Approved Received Approved Received Approved Received Approved Variances 0 4 9 8 2 0 10 7 Special Exceptions 0 0 0 0 0 0 0 0 Administrative Decisions 0 0 0 0 0 0 0 0 Waivers 0 0 2 2 0 0 1 1 This Month Year To Date Same Month Last Year Last Year To Date This Month Year To Date Same Month Last Year Last Year To Date City of North Augusta Department of Planning and Development Monthly Report for June 2023 Item Fees Collected Development Applications Appeals Maps/Publications Special Review Fees Total Fees * Not yet recorded Item Code Enforcement Case Received or Investigated Case Closed Case Received or Investigated Case Closed Case Received or Investigated Case Closed Case Received or Investigated Case Closed Property Maintenance 20 15 77 65 31 24 102 77 Property Leins/Contractor Mitigation 1 2 3 4 0 0 0 0 Swimming Pools 1 0 4 3 1 0 3 0 Recreational Vehicles/RV/Boat/Utility Trailers 2 1 13 14 5 4 19 15 Illegal Vehicles 2 5 23 27 4 5 23 27 Commercial Vehicles/Equipment 0 0 4 5 0 0 1 1 Temporary Signs 60 60 645 645 158 158 481 481 Landscape Inspections 18 18 146 146 17 17 102 102 Structure Demolitions 0 0 0 0 0 0 0 0 Citation/Summons Issued 0 0 0 0 0 0 1 0 This Month Year To Date Same Month Last Year Last Year To Date $1,463.74 $750.00 $2,507.77 $0.00 $0.00 $0.00 $0.00 Same Month, Last Year Last Year To DateThis Month Year To Date $7,049.06 $23,126.93 $7,068.01 $26,272.04 $0.00 $0.00 $0.00 $0.00 $0.00 $7,049.06 $24,590.67 $7,818.01 $28,779.81 City of North Augusta Department of Planning and Development 1 of 2 Application Number Tax Parcel Number Applicant Legal Description Zone Approval Date Structure B23-0330 002 11 02 008 Alan Branumark 51 Wildemeade Ct R-14 6/1/2023 28x38 Garage w/Gym B23-0332 007 06 22 005 Tuff Shed 416 W Woodlawn Ave.R-7 6/1/2023 Detached Garage 30x40 B23-0335 002 15 01 036 Welsh Custom Homes 46 Overlook Ct PD 6/1/2023 New Residential Construction B23-0336 006 16 12 026 Parkridge Builders 322 Whitlaws Rd R-7 6/7/2023 Room & Office Addition B23-0346 001 12 15 004 Bill Beazley Homes 307 Bonhill St PD 6/9/2023 New Residential Construction B23-0356 006 05 01 001 Forrest McKie 1875 Knobcone Ave R-14 6/15/2023 New Residential Construction B23-0362 001 12 16 005 Bill Beazley Homes 246 Bonhill St PD 6/23/2023 New Residential Construction B23-0368 007 13 45 001 Graybeal LLC 375 Blue Clay Dr PD 6/29/2023 New Residential Construction B23-0379 010 13 01 052 Janson LLC 118 Mill Run PD 6/29/2023 12x16 Sunroom Addition SP23-0007 003 16 01 016 Peachtree Pools & Spa 144 Savannah PT PD 6/16/203 Swimming Pool North Augusta Planning Department June 2023 Staff Approvals Residential Site Plans City of North Augusta Department of Planning and Development 2 of 2 Application Number Tax Parcel Number Applicant Legal Description Zone Approval Date Use SN23-010 106 00 00 071 Stanley Martin Homes Inc.Stewart Home Improvement GC 6/13/2023 SN23-011 010 18 10 004 Finuf Sign Company Tru by Hilton GC 6/13/2023 SN23-012 011 07 03 009 Addison Niday 901 Edgefield Road Wall Sign TC/HC 6/19/2023 Application Number Tax Parcel Number Applicant Legal Description Zone Approval Date Use CZC23-049 010 11 10 001 Nina Medina The Preserve at Sweetwater PD 6/8/2023 CZC23-050 010 14 04 012 Yang Chun Zheng No. 1 Chinese Restaurant PD\HC 6/8/2023 CZC23-052 007 08 09 004 Junuang Zhang New China Buffett No. 23 LLC PD\HC 6/22/2023 CZC23-053 012 09 01 001 Jason Rayford Cashwell Financial of SC GC\HC 6/22/2023 Sign Permits Certificate of Zoning Compliance Approvals NORTH AUGUSTA PUBLIC SAFETY DEPARTMENT John Thomas, Director Submitted by: C. Luckey MONTHLY REPORT FOR JUNE, 2023 07/12/2023 DEPARTMENT OF PUBLIC SAFETY MONTHLY REPORT JUNE, 2022JUNE, 2023(+OR-)2022 Y.T.D.2023 Y.T.D.(+OR-) FINES AND FORFEITURES$84,787$89,215+$4,428 $434,988$436,107+$1,119 MUNICIPAL COURT CASES921990+ 69 4,0764,627+ 551 JURY TRIALS REQUESTED3847+ 9 169208+ 39 LARCENY OF MOTOR VEHICLES18+ 7 1921+ 2 TRAFFIC WARNINGS233280+ 47 1,4821,718+ 236 NON-TRAFFIC ARRESTS5855 --3431338 --93 TRAFFIC ARRESTS636823+ 187 3,6944,177+ 483 TOTAL ARRESTS694878+ 184 4,1254,515+ 390 CALLS FOR SERVICE2,7603,098+ 338 16,48017,125+ 645 OFFICER GENERATED CALLS1,2401,543+ 303 7,4698,470+1,001 CITIZEN GENERATED CALLS1,5201,555+ 35 9,0118,655 -356 COMMUNITY POLICING87293+ 206 6491,717+1,068 MAJOR CRIMES3240+ 8 234203 --31 TRAFFIC ACCIDENTS 9868 --30594572 --22 FIRE CALLS5338 --15181180 --1 VICTIM'S ASSISTANCE MONEY$4,267$4,408+$141 $23,211$21,663 -$1,548 FIRST RESPONDERS228 255+ 27 13961438+ 42 PS06202301.xlsx This Month: June, 2023Page 1 of 8 07/12/2023 2,760 3,098 + 338 16,480 17,125 + 645 -5,000 5,000 15,000 25,000 35,000 45,000 55,000 65,000 75,000 JUNE, 2022JUNE, 2023(+OR-)2022 Y.T.D.2023 Y.T.D.(+OR-) CALLS FOR SERVICE $84,787 $89,215 +$4,428 $434,988 $436,107 +$1,119 $0 $100,000 $200,000 $300,000 $400,000 $500,000 $600,000 $700,000 $800,000 $900,000 $1,000,000 JUNE, 2022JUNE, 2023(+OR-)2022 Y.T.D.2023 Y.T.D.(+OR-) FINES AND FORFEITURES PS06202301.xlsx This Month: June, 2023Page 2 of 8 07/12/2023 98 68 --30 594 572 --22 -200 0 200 400 600 800 1,000 1,200 1,400 1,600 1,800 2,000 JUNE, 2022JUNE, 2023(+OR-)2022 Y.T.D.2023 Y.T.D.(+OR-) TRAFFIC ACCIDENTS 32 40 + 8 234 203 --31 -200 0 200 400 600 800 1,000 JUNE, 2022JUNE, 2023(+OR-)2022 Y.T.D.2023 Y.T.D.(+OR-) MAJOR CRIMES PS06202301.xlsx This Month: June, 2023Page 3 of 8 07/12/2023 MAJOR CRIMES JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC Y.T.D MURDER/ATTEMPTED 2019 0 0 1 0 0 0 1 2020 0 0 1 0 1 0 2 2021 1 0 0 0 0 0 120221010103 2023 0 0 0 1 1 0 2 CRIMINAL SEXUAL CONDUCT 2019 0 3 0 1 1 0 5 2020 1 0 2 0 1 0 4 2021 1 1 0 0 0 1 3 2022 0 0 0 0 0 0 020231202038 ROBBERY 2019 3 1 0 1 0 1 6 2020 2 0 2 0 2 0 620211202016 2022 2 1 0 2 5 0 10 2023 0 0 0 0 2 2 4 AGGRAVATED ASSAULT 2019 1 1 3 2 2 2 11 2020 1 2 3 1 2 1 10 2021 2 0 0 1 0 2 520220113117 2023 1 2 2 3 1 1 10 BREAKING & ENTERING 2019 4 13 15 7 15 18 72 2020 19 6 6 9 3 8 51 2021 11 8 5 19 4 7 54 AUTO 2022 15 9 17 7 14 10 72AUTO202336414422 LARCENY 2019 22 13 19 8 26 14 102 2020 19 21 9 15 20 18 102 2021 15 16 22 29 19 13 114 2022 17 15 16 14 20 16 98 2023 10 20 19 17 18 18 102 MOTOR VEHICLE THEFT 2019 7 2 1 1 1 4 16 2020 6 0 1 2 0 3 12 2021 3 7 5 5 3 2 25202236324119 2023 3 4 2 3 1 8 21 ARSON 2019 0 1 0 0 0 0 1 2020 1 0 0 0 0 0 1 2021 0 0 0 0 0 0 0 2022 0 0 0 0 0 0 020230006006 BURGLARY201987465434 202085714227 2021271183536 202234653425 202359325428 FALSE ALARMS JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC Y.T.D. POLICE 90 88 94 89 94 116 571 FIRE 19 11 18 10 20 24 102 TOTAL ALARMS 109 99 112 99 114140 673 PS06202302.xlsx This Month: June, 2023Page 4 of 8 07/12/2023 ARRESTS JANFEBMARAPRMAYJUNJULAUGSEPTOCT NOVDEC Y.T.D MALE4343844424263584932,537 FEMALE3082783403513163851,978 WHITE3472943973803253812,124 HISPANIC716574526299423 BLACK3243033113452873981,968 OVER 177186337647406418324,328 UNDER 17242918373346187 694 878 4,125 4,515 0 1,000 2,000 3,000 4,000 5,000 6,000 7,000 8,000 9,000 10,000 JUNE, 2022JUNE, 2023(+OR-)2022 Y.T.D.2023 Y.T.D.(+OR-) TOTAL ARRESTS + 184 + 390 PS06202303.xlsxThis Month: June, 2023Page 5 of 8 07/12/2023 ANIMAL CONTROL JAN FEB MAR APR MAY JUN JUL AUG SEPT OCT NOV DEC Y.T.D CALLS FOR SERVICE 46 43 43 55 79 53 319 WARNING TICKETS 2 1 3 3 2 1 12 COURT CASES 0 0 0 0 0 0 0 CONVICTIONS 0 0 0 0 0 0 0 HEALTH CASES 0 0 0 0 0 0 0 VETERINARIAN COST $175 $70 $175 $245 $105 $105 $875 FINES GENERATED BY IMPOUNDMENT $25 $0 $25 $135 $150 $0 $335 COURT FINES $0 $0 $0 $0 $0 $0 $0 NR - Not received at time of report PS06202304.xlsx This Month: June, 2023 Page 6 of 8 CITY OF NORTH AUGUSTA DATA FOR June, 2023 Beginning Animal Count FELINE Number of Dogs in Care at the Beginning of the Month Number of Cats in Care At the Beginning of the Month Total 3 0 3 Live Intake CANINE FELINE Adult Up To 6 Mos. Age Unknown Subtotal Adult Up To 6 Mos. Age Unknown Subtotal Total Stray at Large 8 0 0 8 0 0 0 0 8 Relinquished by Owner 3 0 0 3 0 0 0 0 3 Owner Intended Euthanasia 1 0 0 0 0 0 0 0 1 Transferred In 0 0 0 0 0 0 0 0 0 Other Intakes 0 0 0 0 0 0 0 0 0 Total Live Intakes 12 0 0 12 0 0 0 0 12 Live Outcomes Live Outcomes CANINE FELINE Adult Up To 6 Mos. Age Unknown Subtotal Adult Up To 6 Mos. Age Unknown Subtotal Total Adoption 1 0 0 1 0 0 0 0 1 Returned to Owner 0 0 0 0 0 0 0 0 0 Transferred Out 8 0 0 8 0 0 0 0 8 Returned to Field 0 0 0 0 0 0 0 0 0 Other Live Outcomes 0 0 0 0 0 0 0 0 0 Total Live outcomes 9 0 0 9 0 0 0 0 9 Other Outcomes Other Outcomes CANINE FELINE Adult Up To 6 Mos. Age Unknown Subtotal Adult Up To 6 Mos. Age Unknown Subtotal Total Died in Care 0 0 0 0 0 0 0 0 0 Lost in Care 0 0 0 0 0 0 0 0 0 Shelter Euthanasia 2 0 0 2 0 0 0 2 2 Owner Intended - Euthanasia 1 0 0 1 0 0 0 0 1 Subtotal Other Outcomes 0 0 0 0 0 0 0 0 0 Total Combined Outcomes 3 0 0 3 0 0 0 3 3 Ending Animal Count CANINE FELINE Number of Dogs in Care At the End of this Month Number of Cats in Care At the End of this Month Total Manual Ending Count 3 3 3 Calculated Ending County 5 0 5 PS06202305 This Month: June, 2023 Page 7 of 8 CITY OF NORTH AUGUSTA DATA FOR January 01, 2023 – June 30, 2023 Beginning Animal Count CANINE FELINE Number of Dogs in Care At the Beginning of the year Number of Cats in Care At the Beginning of the year Total 4 0 4 Live Intake CANINE FELINE Adult Up To 6 Mos. Age Unknown Subtotal Adult Up To 6 Mos. Age Unknown Subtotal Total Stray at Large 59 0 0 59 0 0 0 0 59 Relinquished by Owner 13 0 0 13 0 0 0 0 13 Owner Intended Euthanasia 2 0 0 2 0 0 0 0 2 Transferred In 0 0 0 0 0 0 0 0 0 Other Intakes 0 0 0 0 0 0 0 0 0 Total Live Intakes 74 0 0 74 0 0 0 0 74 Live Outcomes Live Outcomes CANINE FELINE Adult Up To 6 Mos. Age Unknown Subtotal Adult Up To 6 Mos. Age Unknown Subtotal Total Adoption 8 0 0 8 0 0 0 0 8 Returned to Owner 6 0 0 6 0 0 0 0 6 Transferred Out 26 0 0 26 0 0 0 0 26 Returned to Field 0 0 0 0 0 0 0 0 0 Other Live Outcomes 0 0 0 0 0 0 0 0 0 Total Live outcomes 39 0 0 39 0 0 0 0 39 Other Outcomes Other Outcomes CANINE FELINE Adult Up To 6 Mos. Age Unknown Subtotal Adult Up To 6 Mos. Age Unknown Subtotal Total Died in Care 0 0 0 0 0 0 0 0 0 Lost in Care 0 0 0 0 0 0 0 0 0 Shelter Euthanasia 23 0 0 23 0 0 0 0 23 Owner Intended - Euthanasia 2 0 0 2 0 0 0 0 2 Subtotal Other Outcomes 0 0 0 0 0 0 0 0 0 Total Combined Outcomes 25 0 0 25 0 0 0 0 25 Ending Animal Count CANINE FELINE Number of Dogs in Care At the End of this Month Number of Cats in Care At the End of this Month Total Manual Ending Count 3 0 3 Calculated Ending County 3 0 3 PS06202306 This Month: June, 2023 Page 8 of 8 North Augusta Parks, Recreation & Tourism Rick Meyer, Director Monthly Report For June, 2023 SPORTS ACTIVITY REPORT Particpation Sport Number of Teams Participants Prior Year In City Out City Coaches Current Month YTD Prior YTD Basketball $0 $11,860 $10,032 Baseball 46 606 634 351 255 138 Fall Baseball Softball -Adult 13 195 195 Softball -Youth 25 311 276 207 104 75 Spring Soccer 54 722 667 537 185 108 Fall Soccer Cheerleading Football Volleyball $150 $150 $1,560 Activity Jazzercise Tennis MISCELLANEOUS RENTALS Month YTD Month Mo. Prior Year 2023 2022 4 36 $667 $735 $5,307 $4,190 Month YTD Month Mo. Prior Year 2023 2022 4 17 $1,630 $1,950 $11,038 $22,596 Trolley RevenuesTrolley Rentals Shelter RevenuesShelter Rentals $5,650 $7,350 205 $1,971 $0 $14,980 $40,505 $59,275 YTD Participants YTDJune Revenue -$75 $38,830 Prior YTD $365 $1,986 $4,850 $74,372$11,923 Revenues $1,428 $1,957 $36,049 $38,330 2023 2022 2021 2020 2019 Jan.17,988$ 12.02%12.02%$17,988 $13,996 $13,118 $17,431 $26,184 Feb.23,327$ 15.58%27.60%$41,315 $33,901 $30,321 $38,791 $51,369 Mar.15,734$ 10.51%38.11%$57,049 $49,945 $43,373 $49,379 $70,565 Apr.12,385$ 8.27%46.39%$69,434 $61,466 $55,523 $49,379 $84,836 May 18,874$ 12.61%59.00%$88,308 $73,698 $67,540 $49,777 $96,815 June 16,122$ 10.77%69.77%$104,430 $93,612 $85,589 $53,772 $110,820 July $104,536 $93,695 $61,028 $124,496 Aug.$128,914 $113,952 $68,772 $142,034 Sept.$143,952 $126,885 $75,790 $151,281 Oct.$155,162 $137,182 $83,000 $161,783 Nov.$171,004 $152,036 $93,288 $174,729 Dec.$187,781 $165,393 $104,303 $188,679 Total 104,430$ 69.77%69.77%104,430$ 165,393$ $104,303 $188,679 178,750$ June 2023 Prior YTD 3,950 27,364 27,929 21,067 162,859 133,130 25,017 190,223 161,059 Activities Center Members Attendance Activities Center Visitors Attendance Activities Center Total Attendance Riverview Park Activities Center Revenue / Participation Revenue for Current Month % 2023 Budget Recouped Month % 2023 Budget Recouped YTD Cumulative Activities Center Revenue $0 $20,000 $40,000 $60,000 $80,000 $100,000 $120,000 $140,000 $160,000 $180,000 $200,000 1 2 3 4 5 6 7 8 9 10 11 12 Revenue 2019 2020 2021 2022 2023 $104,430 New Memberships Membership Renewals Monthly Total Resident Memberships Non-Resident Memberships Jan. 148 119 267 198 69 Feb. 124 97 221 168 53 Mar. 95 104 199 155 44 Apr. 70 80 150 111 39 May 131 105 236 170 66 Jun. 80 92 172 128 44 Jul. Aug. Sept. Oct. Nov. Dec. Totals 648 597 1245 930 315 Activities Center Membership Breakdown Resident Memberships 75% Non-Resident Memberships 25% Resident vs Non-Resident Memberships Resident Memberships Non-Resident Memberships New Memberships 52% Membership Renewals 48% New vs Renewed Memberships New Memberships Membership Renewals 2023 2022 2021 2020 2019 2023 2022 2021 2020 2019 Jan 267 263 300 352 448 267 263 300 352 448 Feb 221 246 257 337 467 488 509 557 689 915 Mar 199 262 199 203 359 687 771 756 892 1274 April 150 183 199 0 252 837 954 955 892 1526 May 236 260 243 4 219 1073 1214 1198 896 1745 June 172 346 349 92 328 1245 1560 1547 988 2073 July 237 148 80 251 1797 1695 1068 2324 Aug 394 290 98 265 2191 1985 1166 2589 Sept 234 209 131 196 2425 2194 1297 2785 Oct 383 193 148 168 2808 2387 1445 2953 Nov 336 216 239 238 3144 2603 1684 3191 Dec 315 222 193 273 3459 2825 1877 3464 1245 3459 2825 1877 3464 Cumulative Membership TotalsMonthly Membership Totals 0 500 1000 1500 2000 2500 3000 3500 4000 Cumulative Membership Totals 2019 2020 2021 2022 2023 1,245 JAN FEB MAR APR MAY JUNE JUL AUG SEP OCT NOV DEC 2019 $10,193 $10,090 $20,782 $39,643 $40,678 $11,232 $28,607 -$924 $11,932 $12,755 $7,441 $1,582 2020 $13,519 $10,221 $6,469 -$529 $13 $12,570 $15,069 $3,192 $2,612 $11,899 $3,909 -$234 2021 $8,206 $7,698 $24,165 $36,437 $43,725 $18,580 $34,395 $17,270 -$5,701 $7,672 $9,665 $1,003 2022 $11,516 $6,579 $27,196 $28,535 $35,731 $19,975 $36,159 $8,131 $11,065 $23,161 $12,296 $847 2023 $18,832 $13,561 $19,744 $8,030 $18,532 $14,038 2019 $10,193 $20,283 $41,065 $80,708 $121,387 $132,619 $161,227 $160,303 $172,234 $184,990 $192,431 $194,013 2020 $13,519 $23,740 $30,209 $29,680 $29,694 $42,263 $57,333 $60,525 $63,136 $75,035 $78,944 $78,710 2021 $8,206 $15,905 $40,070 $76,507 $120,232 $138,812 $173,207 $190,447 $184,746 $192,418 $202,084 $203,087 2022 $11,516 $18,095 $45,291 $73,826 $109,557 $129,531 $165,690 $173,821 $184,886 $208,047 $220,343 $221,190 2023 $18,832 $32,392 $52,136 $60,166 $78,699 $92,736 Concession Revenue Monthly Year-to-Date Cumulative Concession Revenue $0 $50,000 $100,000 $150,000 $200,000 $250,000 2019 2020 2021 2022 2023 $92,736 Month YTD Month Mth YTD Prior YTD Prior Year Banquet Civic Group 3 33 $325 $425 Parties 7 41 $1,755 $2,155 $29,289 $20,671 Community Meetings 3 17 $50 $25 $225 $150 Miscellaneous 7 35 $400 $4,090 $8,722 Industry Meetings 1 5 $500 $200 $7,075 Weddings 2 6 $2,581 $1,700 $7,782 $7,051 Reunion $1,000 Linen (#times used) City/PSD Training 1 Church Maude Edenfield Shelter 8 15 $360 $540 $360 TOTAL 31 153 $4,386 $5,140 $42,451 $45,454 REVENUES COMMUNITY CENTER Community Center Revenue RENTALS $0 $10,000 $20,000 $30,000 $40,000 $50,000 $60,000 $70,000 $80,000 $90,000 2019 2020 2021 2022 2023 $42,451 2023 2022 2021 2020 2019 Jan.6,527$ 9.60%9.60%$6,257 $14,249 $3,540 $8,820 $9,675 Feb.6,370$ 9.37%18.97%$12,897 $18,830 $5,790 $15,120 $17,861 Mar.12,022$ 17.69%37.59%$25,553 $27,216 $11,765 $15,195 $22,886 Apr.7,365$ 10.83%47.49%$32,284 $34,942 $14,335 $11,435 $31,800 May 5,781$ 8.50%56.00%$38,065 $40,314 $16,258 $9,560 $35,423 June 4,386$ 6.45%62.45%$42,451 $45,454 $20,903 $11,800 $39,364 July $51,152 $24,153 $11,170 $44,900 Aug.$58,078 $33,643 $10,465 $49,382 Sept.$66,068 $38,153 $12,790 $54,057 Oct.$66,523 $63,336 $15,865 $60,651 Nov.$66,048 $67,033 $18,145 $61,701 Dec.$70,673 $77,398 $22,500 $71,593 Total 42,451$ 62.45%62.45%$42,451 $70,673 $22,500 $22,500 $71,593 Community Center Revenue Community Center Revenue Revenue for Current Month % '23 Budget Recouped in Month % '23 Budget Recouped YTD Cumulative Community Center Revenue $0 $10,000 $20,000 $30,000 $40,000 $50,000 $60,000 $70,000 $80,000 $90,000 2019 2020 2021 2022 2023 $42,451 REVENUES Month YTD Month Mth YTD Prior YTD Prior Year Banquet Civic Group Parties 1 7 $500 $535 $24,638 $7,916 Community Meetings City Meetings 2 Classes Industry Meetings 1 8 $1,500 $2,000 $1,500 $2,000 NA AHC 1 Weddings 1 2 $500 $6,602 $10,437 $7,102 Reunion Linen Public Hearing Equipment Rental Miscellaneous 9 $500 $2,500 $1,500 TOTAL 3 29 $2,500 $9,637 $39,075 $18,518 RENTALS MUNICIPAL CENTER $39,075 $0 $10,000 $20,000 $30,000 $40,000 $50,000 $60,000 $70,000 $80,000 $90,000 Jan.Feb.Mar.Apr.May June July Aug.Sept.Oct.Nov.Dec. Municipal Center Revenue 2019 2020 2021 2022 2023 2023 2022 2021 2020 2019 Jan.$4,710 11.92%11.92%$4,710 $4,500 $4,000 $5,412 $15,654 Feb.$4,762 12.06%23.98%$9,472 $5,781 $4,750 $12,128 $23,504 Mar.$8,680 21.97%45.95%$18,152 $5,481 $13,525 $19,778 $24,448 Apr.$13,422 33.98%79.93%$31,574 $6,481 $17,471 $17,878 $25,998 May $5,001 12.66%92.59%$36,575 $8,881 $21,564 $17,878 $38,198 June $2,500 6.33%98.92%$39,075 $18,518 $21,864 $15,928 $45,100 July $21,118 $29,862 $18,168 $51,915 Aug.$33,919 $31,442 $21,218 $56,560 Sept.$38,879 $32,092 $24,218 $66,290 Oct.$50,259 $46,201 $27,118 $70,838 Nov.$53,262 $49,736 $35,468 $75,838 Dec.$61,510 $74,470 $37,836 $78,834 Total 39,075$ 98.92%98.92%$39,075 $61,510 $74,470 $37,836 $78,834 Municipal Center Revenue Revenue for Current Month % '23 Budget Recoupd in Month % '23 Budget Recouped YTD Cumulative Municipal Center Revenue $0 $10,000 $20,000 $30,000 $40,000 $50,000 $60,000 $70,000 $80,000 $90,000 Jan.Feb.Mar.Apr.May June July Aug.Sept.Oct.Nov.Dec. Municipal Center Revenue 2019 2020 2021 2022 2023 $39,075 NORTH AUGUSTA DEPARTMENT OF ENGINEERING & PUBLIC WORKS TOM ZEASER, P.E. DIRECTOR MONTHLY REPORT FOR June, 2023 NUMBER OF PERMITS $ VALUE OF CONSTRUCTION June 2023 2022 June 2023 2022 2023 YTD YTD 2023 YTD YTD NEW RESIDENTIAL: Single Family-Attached 2 15 41 $0 $3,152,931 $8,342,781 Single Family-Detached 4 46 101 $2,164,355 $24,613,768 $41,214,228 Residential Total:6 61 142 2,164,355$ 27,766,699$ 49,557,009$ NEW COMMERCIAL:1 14 6 719,310$ 38,677,367$ 13,369,076$ ALTERATIONS/ADDITIONS: Residential 49 290 224 $771,119 $4,630,271 $3,218,689 Commercial 1 23 31 $13,700 $4,903,968 $1,653,249 Alt/Add Total:50 313 255 $784,819 $9,534,239 $4,871,938 MISCELLANEOUS: Swimming Pools 0 11 21 $0 $520,985 $1,175,778 Solar Panels 11 33 24 $375,389 $1,183,629 $777,108 Grading 2 9 13 $2,297,781 $8,584,800 $9,147,333 Signs 4 10 21 $16,350 $76,018 $205,041 Miscellaneous Total:17 63 79 $2,689,520 $10,365,432 $11,305,260 Total all Construction:74 451 482 $6,358,004 $86,343,737 $79,103,283 BUILDING ACTIVITY $15,000,000 $25,000,000 $35,000,000 $45,000,000 $55,000,000 $65,000,000 $75,000,000 $85,000,000 $95,000,000 $105,000,000 $115,000,000 $125,000,000 $135,000,000 $145,000,000 Total Value of Construction 2023 2022 2021 2020 BL062023#1 This Month: June 2023 Page 1 of 3 June June Total Total 2022 2023 2022 YTD 2023 YTD PERMITS: BUILDING 107 62 - 45 451 409 - 42 MECH/GAS 71 35 - 36 302 255 - 47 75 198 + 123 325 412 + 87 PLUMBING 96 27 - 69 296 157 - 139 3 2 - 1 13 9 - 4 2 3 + 1 13 16 + 3 354 327 - 27 1400 1258 - 142 PERMIT FEES: BUILDING $103,660 $20,711 - $82,949 $314,817 $261,993 - $52,824 MECH/GAS $4,022 $2,501 - $1,521 $17,867 $25,009 + $7,142 $4,015 $5,010 + $995 $18,195 $21,690 + $3,495 PLUMBING $2,992 $1,208 - $1,784 $11,503 $8,170 - $3,333 $1,742 $7,288 + $5,546 $28,168 $23,443 - $4,725 $520 $3,560 + $3,040 $5,870 $8,643 + $2,773 $116,951 $40,278 - $76,673 $396,420 $348,948 - $47,472 June June Total Total 2022 2023 2022 YTD 2023 YTD 47 40 - 7 649 653 + 4 LICENSE FEES $27,636 $11,432 - 16,204 $350,445 $416,786 + 66,341 LICENSES ISSUED TOTAL CONTRACTOR BUSINESS LICENSES STORMWATER STORMWATER GRADING (+OR-)(+OR-) (+OR-)(+OR-) PERMITS / FEES GRADING TOTAL ELECT & SOLAR ELECT & SOLAR $10,000 $110,000 $210,000 $310,000 $410,000 $510,000 $610,000 $710,000 $810,000 JA N FE B MA R AP R MA Y JU N JU L AU G SE P OC T NO V DE C PERMIT FEES 2023 Budget Target = $582,000 2023 Target 2023 2022 2021 BL062023#2 This Month: June 2023 Page 2 of 3 June 2023 CONSTRUCTION Inspections Re-Inspections Totals Building 105 18 123 Electrical 114 10 124 Mechanical/Gas 54 12 66 Plumbing 77 12 89 Construction Total:350 52 402 GENERAL INSPECTIONS This Month Year-to-date Certificates of Occupancy Issued 26 161 Condemnations 0 0 Re-inspection fees collected $300 $750 General Inspections Total:26 161 TOTAL INSPECTIONS 428 PLAN REVIEW This Month Year-to-date Commercial 2 28 Residential 40 170 Plan Review Total 42 198 MISCELLANEOUS:This Month Year-to-date Meetings 7 53 No Permits/Stop Work Notice 0 0 Incoming Phone Inquiries 440 2100 Average of inspections per inspector per day:6.48 INSPECTION ACTIVITY REPORT Total inspections performed this month: Total inspections performed Year to Date: Average number of inspections per day: 428 2738 19.45 0 10 20 30 40 50 60 70 JA N FE B MA R AP R MA Y JU N JU L AU G SE P OC T NO V DE C RESIDENTIAL HOUSING STARTS Single Family attached and detached 2020 2021 2022 2023 BL062023#3 This Month: June 2023 Page 3 of 3 7/21/2023 Year JAN FEB MAR APR MAY JUNE JULY AUG SEPT OCT NOV DEC YTD Total 2023 0 0 4 0 1 5 10 2022 2 4 8 12 14 6 6 7 8 12 44 7 130 2023 1 2 13 4 0 6 26 2022 8 5 4 4 9 6 4 11 12 9 11 6 89 2023 6 0 2 2 2 0 12 2022 3 5 3 21 8 8 3 4 4 0 2 8 69 2023 0 5 0 0 2 2 9 2022 8 7 4 9 5 6 6 3 2 0 0 3 53 2023 0 1 3 4 0 0 8 2022 0 1 1 2 2 2 0 0 2 3 3 1 17 2023 0 0 1 0 0 0 1 2022 0 0 0 1 1 1 0 0 1 0 0 0 4 2023 1 0 0 2 0 0 3 2022 15 102 43 16 11 48 7 2 2 3 0 1 250 2023 17 37 11 8 104 4 181 2022 9 19 21 19 32 30 21 19 12 27 10 13 232 2023 5 25 10 0 10 5 55 2022 0 5 5 0 5 0 0 5 5 10 5 5 45 2023 65 18 17 4 5 6 115 2022 32 50 38 42 30 22 23 42 28 15 16 20 358 2023 69 23 70 28 16 40 246 2022 82 67 62 57 45 57 60 56 62 48 40 51 687 2023 0 0 540 0 0 0 0 0 0 0 0 0 540 2022 20 0 20 0 0 20 0 0 0 0 0 0 60 2023 1 2 3 1 0 8 15 2022 4 4 0 4 0 3 0 0 6 6 2 16 45 2023 0 0 0 13 0 3 16 2022 0 0 0 0 0 18 19 3 15 2 0 0 57 2023 37 34 52 61 53 42 279 2022 61 68 47 35 22 50 52 76 32 39 42 32 556 2023 47 436 498 238 477 514 2210 2022 0 STREETS AND DRAINS/STORMWATER Street Name Signs Street Sign Repairs Traffic Signs Traffic Sign Repairs Construction Site Inspections Individual Lots Banners Installed Asphalt Tack (gals) Concrete Repairs (cy) Banners Repaired Street Light Service Asphalt Placed (tons) Storm Drains Cleaned Detention Ponds Inspected Detention Ponds Cleaned Storm Pipe Placed LF Construction Site Inspections SDSW2023 This Month: June 2023 Page 1 of 1