Loading...
2023 May Monthly ReportsCITY OF NORTH AUGUSTA Monthly Departmental Reports May 2023 NORTH AUGUSTA FINANCE DEPARTMENT LYNDA R. WILLIAMSON DIRECTOR OF FINANCE FOR THE MONTH OF MAY 2023 REVENUES EXPENSES SURPLUS (DEFICIT) Monthly YTD Monthly YTD Monthly YTD Monthly YTD Monthly YTD Monthly YTD JAN 281,285 281,285 331,467 331,467 2,120,911 2,120,911 1,356,165 1,356,165 (1,839,626)(1,839,626)(1,024,698)(1,024,698) FEB 1,942,045 2,223,330 1,881,266 2,212,733 2,050,120 4,171,031 2,015,527 3,371,692 (108,075)(1,947,701)(134,261)(1,158,959) MAR *5,805,886 8,029,216 3,103,105 5,315,838 1,842,845 6,013,876 1,997,891 5,369,583 3,963,041 2,015,340 1,105,214 (53,745) APR 3,893,173 11,922,389 5,133,403 10,449,241 1,643,757 7,657,633 1,486,970 6,856,553 2,249,416 4,264,756 3,646,433 3,592,688 MAY 2,404,407 14,326,796 2,369,500 12,818,741 1,490,208 9,147,841 1,581,274 8,437,827 914,199 5,178,955 788,226 4,380,914 JUNE 4,929,422 17,748,163 1,334,872 9,772,699 3,594,550 7,975,464 JULY 1,046,379 18,794,542 2,117,574 11,890,273 (1,071,195)6,904,269 AUG 734,433 19,528,975 2,153,205 14,043,478 (1,418,772)5,485,497 SEPT 628,314 20,157,289 1,264,022 15,307,500 (635,708)4,849,789 OCT 720,144 20,877,433 1,576,812 16,884,312 (856,668)3,993,121 NOV 761,836 21,639,269 1,436,310 18,320,622 (674,474)3,318,647 DEC 1,017,697 22,656,966 1,809,746 20,130,368 (792,049)2,526,598 * Mortgage Company tax payments were posted in March vs April of the previous year. 202220222022 GENERAL FUND 2023 20232023 (4,000,000) (2,000,000) 0 2,000,000 4,000,000 6,000,000 8,000,000 10,000,000 JAN FEB MAR APR MAY JUNE JULY AUG SEPT OCT NOV DEC YEAR-TO-DATE BALANCE 5yr average 2022 2023 5,178,955 Laserfiche/FI0914#1 This Month: May 2023 Page 1 of 6 STORMWATER UTILITY FUND REVENUES EXPENSES SURPLUS (DEFICIT) Monthly YTD Monthly YTD Monthly YTD Monthly YTD Monthly YTD Monthly YTD JAN 75,739 75,739 71,624 71,624 75,190 75,190 50,163 50,163 549 549 21,461 21,461 FEB 76,071 151,810 71,071 142,695 87,869 163,059 95,814 145,977 (11,798)(11,249)(24,743)(3,282) MAR 80,816 232,626 74,685 217,380 77,717 240,776 103,863 249,840 3,099 (8,150)(29,178)(32,460) APR 76,496 309,122 72,883 290,263 52,039 292,815 53,393 303,233 24,457 16,307 19,490 (12,970) MAY 75,758 384,880 73,764 364,027 56,806 349,621 59,240 362,473 18,952 35,259 14,524 1,554 JUNE 72,850 436,877 54,650 417,123 18,200 19,754 JULY 75,120 511,997 69,131 486,254 5,989 25,743 AUG 73,986 585,983 71,560 557,814 2,426 28,169 SEPT 77,237 663,220 51,512 609,326 25,725 53,894 OCT 77,935 741,155 50,935 660,261 27,000 80,894 NOV 75,077 816,232 43,302 703,563 31,775 112,669 DEC 79,312 895,544 59,884 763,447 19,428 132,097 202220232022202320222023 (60,000) (40,000) (20,000) 0 20,000 40,000 60,000 80,000 100,000 120,000 140,000 160,000 JAN FEB MAR APR MAY JUNE JULY AUG SEPT OCT NOV DEC YEAR-TO-DATE BALANCE 5yr average 2022 2023 32,259 Lynnhurst Drainage Project Laserfiche/FI0914#2 This Month: May 2023 Monthly YTD Monthly YTD Monthly YTD Monthly YTD Monthly YTD Monthly YTD JAN 358,985 358,985 329,729 329,729 422,456 422,456 291,170 291,170 (63,471) (63,471) 38,559 38,559 FEB 363,010 721,995 363,420 693,149 602,754 1,025,210 636,487 927,657 (239,744) (303,215) (273,067) (234,508) MAR 396,257 1,118,252 331,807 1,024,956 835,552 1,860,762 729,267 1,656,924 (439,295) (742,510) (397,460) (631,968) APR 494,492 1,612,744 330,660 1,355,616 450,356 2,311,118 269,090 1,926,014 44,136 (698,374) 61,570 (570,398) MAY 373,994 1,986,738 338,411 1,694,027 267,776 2,578,894 282,394 2,208,408 106,218 (592,156) 56,017 (514,381) JUNE 344,444 2,038,471 266,825 2,475,233 77,619 (436,762) JULY 359,818 2,398,289 357,378 2,832,611 2,440 (434,322) AUG 350,272 2,748,561 345,835 3,178,446 4,437 (429,885) SEPT 342,859 3,091,420 260,135 3,438,581 82,724 (347,161) OCT 350,284 3,441,704 248,024 3,686,605 102,260 (244,901) NOV 354,110 3,795,814 288,736 3,975,341 65,374 (179,527) DEC 362,465 4,158,279 406,457 4,381,798 (43,992) (223,519) *2022 Revenue decrease due to MRF Reconstruction SANITATION SERVICES FUND 20222023202320232022*2021 REVENUES EXPENSES SURPLUS (DEFICIT) (800,000) (600,000) (400,000) (200,000) 0 200,000 400,000 JAN FEB MAR APR MAY JUNE JULY AUG SEPT OCT NOV DEC YEAR-TO-DATE BALANCE 5yr average 2022 2023 (592,156) Laserfiche/FI0914#3 This Month: May 2023 Page 3 of 6 Monthly YTD Monthly YTD Monthly YTD Monthly YTD Monthly YTD Monthly YTD JAN 964,235 964,235 947,293 947,293 783,286 783,286 612,289 612,289 180,949 180,949 335,004 335,004 FEB 963,841 1,928,076 961,985 1,909,278 1,104,701 1,887,987 1,069,091 1,681,380 (140,860)40,089 (107,106)227,898 MAR 974,931 2,903,007 941,228 2,850,506 1,731,704 3,619,691 1,780,285 3,461,665 (756,773)(716,684)(839,057)(611,159) APR 956,383 3,859,390 959,699 3,810,205 694,517 4,314,208 942,994 4,404,659 261,866 (454,818)16,705 (594,454) MAY 1,090,706 4,950,096 1,015,326 4,825,531 1,320,405 5,634,613 691,371 5,096,030 (229,699)(684,517)323,955 (270,499) JUNE 1,048,480 5,874,011 663,672 5,759,702 384,808 114,309 JULY 1,251,952 7,125,963 764,503 6,524,205 487,449 601,758 AUG 1,006,817 8,132,780 810,419 7,334,624 196,398 798,156 SEPT 1,025,247 9,158,027 671,492 8,006,116 353,755 1,151,911 OCT 954,442 10,112,469 691,902 8,698,018 262,540 1,414,451 NOV **228,756 10,341,225 819,215 9,517,233 (590,459) 823,992 DEC 922,943 11,264,168 1,254,753 10,771,986 (331,810) 492,182 WATERWORKS & SEWER SYSTEM REVENUES EXPENSES SURPLUS (DEFICIT) ** Ambiopharm Credit Issued 2023 2023 2023 202220222022 (1,000,000) (500,000) - 500,000 1,000,000 1,500,000 2,000,000 JAN FEB MAR APR MAY JUNE JULY AUG SEPT OCT NOV DEC YEAR-TO-DATE BALANCE 5yr average 2022 2023 (684,517) Laserfiche/FI0914#4 This Month: May 2023 Page 4 of 6 OPERATING FUNDS &2022 2023 YTD PERCENT ANNUAL DEPARTMENTS EXPENDED EXPENDED 5 MO 41.67%BUDGET BALANCE GENERAL FUND (10): CITY COUNCIL 71,615.90 71,914.94 35.36%203,405.00 131,490.06 ADMINISTRATION 211,985.06 218,134.87 37.00%589,558.00 371,423.13 INFORMATION TECHNOLOGY 303,090.08 392,398.99 45.83%856,239.00 463,840.01 JUSTICE & LAW 153,688.60 263,886.67 36.48%723,357.00 459,470.33 COMMUNITY PROMOTION 15,153.70 22,430.90 41.13%54,530.00 32,099.10 FINANCE 237,465.68 264,512.26 49.17%537,931.00 273,418.74 HUMAN RESOURCES 107,864.43 111,379.75 33.10%336,458.00 225,078.25 BUILDING STANDARDS 176,427.04 211,809.76 39.40%537,638.00 325,828.24 PLANNING & DEVELOPMENT 197,830.26 261,273.10 28.44%918,647.00 657,373.90 CITY BUILDINGS 162,389.79 166,273.39 36.78%452,134.00 285,860.61 PROPERTY MAINTENANCE 757,240.82 798,815.90 46.09%1,733,328.00 934,512.10 PUBLIC SAFETY 4,251,610.26 4,361,769.77 43.79%9,960,468.00 5,598,698.23 ENGINEERING 118,015.69 142,499.23 40.55%351,427.00 208,927.77 STREET LIGHTS & SIGNALS 158,091.80 158,064.25 33.33%474,225.00 316,160.75 STREETS & DRAINS 417,574.95 449,907.29 37.80%1,190,347.00 740,439.71 RECREATION 571,289.68 570,524.56 44.37%1,285,754.00 715,229.44 PARKS 208,823.44 251,936.47 38.48%654,783.00 402,846.53 COMMUNITY CENTER 39,060.39 55,294.43 33.84%163,412.00 108,117.57 TOURISM 45,283.11 75,462.98 23.63%319,388.00 243,925.02 RVP ACTIVITIES CENTER 233,326.60 299,551.98 34.61%865,556.00 566,004.02 GENERAL FUND TOTAL 8,437,827.28 9,147,841.49 41.19%22,208,585.00 13,060,743.51 STORMWATER UTILITY FUND (11): STORMWATER 332,837.55 323,281.22 37.91%852,763.00 529,481.78 TRANSFERS 29,635.00 26,340.00 100.00%26,340.00 0.00 STORMWATER FUND TOTAL 362,472.55 349,621.22 39.77%879,103.00 529,481.78 SANITATION FUND (13): SANITATION 1,358,817.85 1,620,361.15 52.09%3,110,755.00 1,490,393.85 RECYLING 448,542.32 529,218.42 59.72%886,220.00 357,001.58 TRANSFERS 401,048.00 429,314.00 100.00%429,314.00 0.00SANITATION FUND TOTAL 2,208,408.17 2,578,893.57 58.26%4,426,289.00 1,847,395.43 O & M FUND (21): UTILITIES FINANCE 275,103.02 289,843.78 40.84%709,665.00 419,821.22 UTILITIES ADMINISTRATION 215,407.30 250,176.68 43.19%579,254.00 329,077.32 WATER OPERATIONS 308,257.10 338,213.42 42.21%801,194.00 462,980.58 WATER PRODUCTION 682,990.56 814,449.80 45.73%1,781,135.00 966,685.20 WASTEWATER OPERATIONS 1,853,743.49 2,058,406.84 39.80%5,171,906.00 3,113,499.16 TRANSFERS 840,240.00 859,159.00 100.00%859,159.00 0.00 O & M FUND TOTAL 4,175,741.47 4,610,249.52 46.56%9,902,313.00 5,292,063.48 Laserfiche/FI0914#5 Page 5 of 6 DEPARTMENT COMPARATIVE DATA (2022-2023) This Month: May 2023 2018 2019 2020 2021 2022 2023 * JAN 70,472,600 68,059,100 73,297,800 77,362,500 79,042,500 84,053,100 FEB 71,463,100 66,272,900 68,291,100 77,776,300 80,774,000 82,503,700 MAR 63,382,300 61,423,300 69,352,900 75,948,700 77,803,700 74,254,400 APR 67,096,100 75,454,200 76,253,900 88,695,300 90,212,500 78,700,000 MAY 92,208,400 88,165,300 99,465,100 118,713,300 100,506,000 90,072,300 JUN 97,377,300 129,536,200 125,121,100 136,873,300 136,265,700 JUL 105,927,100 129,809,800 129,776,700 131,817,700 156,323,400 AUG 99,041,700 135,105,800 132,624,000 146,944,500 137,370,800 SEP 103,480,400 116,113,900 119,071,431 127,111,500 132,718,000 OCT 105,219,800 123,284,600 116,900,300 114,022,000 116,974,500 NOV 82,158,600 103,718,900 99,996,700 113,542,500 107,107,200 DEC 69,352,300 71,605,400 89,801,400 87,608,000 83,341,400 TOTAL 1,027,179,700 1,168,549,400 1,199,952,431 1,296,415,600 1,298,439,700 409,583,500 *Ambiopharm high flow meter was corrected and is showing accurate usage in 2023 GALLONS OF WATER BILLED 0 20,000,000 40,000,000 60,000,000 80,000,000 100,000,000 120,000,000 140,000,000 160,000,000 180,000,000 200,000,000 JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC GALLONS OF WATER BILLED 5yr average 2022 2023 * 97,072,300 Laserfiche/FI0914#6 This Month: May 2023 Page 6 of 6 NORTH AUGUSTA DEPARTMENT OF PUBLIC SERVICES JAMES SUTTON DIRECTOR MONTHLY REPORT FOR May, 2023 6/20/2023 Year JAN FEB MAR APR MAY JUNE JULY AUG SEPT OCT NOV DEC YTD Totals 2023 10,370 10,385 10,420 10,423 10,479 2022 10,116 10,133 10,132 10,205 10,238 10,228 10,293 10,322 10,307 10,355 10,368 10,398 2023 3,104 3,125 3,105 3,105 3,107 2022 3,113 3,103 3,101 3,104 3,102 3,089 3,100 3,107 3,100 3,107 3,113 3,119 2023 13,474 13,510 13,525 13,528 13,586 0 0 0 0 0 0 0 2022 13,229 13,236 13,233 13,309 13,340 13,317 13,393 13,429 13,407 13,462 13,481 13,517 2023 2 5 27 14 2 50 2022 12 10 5 5 52 25 54 19 9 6 9 4 210 2023 0 1,510 0 0 0 1510 2022 0 0 0 0 75 0 0 0 0 0 0 0 75 2023 88,156 75,002 86,940 97,462 117,833 465,393 2022 96,676 77,465 92,340 102,223 138,493 176,529 151,556 142,167 123,628 117,654 91,217 102,880 1,412,828 2023 86,136 83,976 75,400 82,097 95,023 422,632 2022 81,867 82,482 79,714 92,812 105,015 147,453 170,530 149,150 145,109 129,477 114,660 87,844 1,386,113 2023 98%112%87%84%81%91% 2022 85%106%86%91%76%84%113%105%117%110%126%85%98% 2023 29.8 17.5 21.8 29.8 30.2 129.1 2022 102.0 17.0 22.6 29.8 13.8 17.4 21.9 10.1 21.9 954.5 22.0 25.4 1,258.4 2023 0.035%0.021%0.029%0.036%0.032%0.031% 2022 0.125%0.021%0.028%0.032%0.013%0.012%0.013%0.007%0.015%0.737%0.019%0.029%0.091% WATER OPERATIONS AND MAINTENANCE Customers Inside City Customers Outside City Total Customers # of Water Taps Paid Water Lines Installed (LF) Water Produced (gals in thousands) Water Billed (gals in thousands) Water Loss/ Water Billed Water Billed/ Water Produced Water Loss due to line breaks/fire hydrant usage, etc. (gals in thousands) 50,000 70,000 90,000 110,000 130,000 JA N FE B MA R AP R MA Y JU N E JU L Y AU G SE P T OC T NO V DE C Ga l l o n s i n T h o u s a n d s Water Produced 2022 2023 PU2023 This Month: May 2023 Page 1 of 4 6/20/2023 Year JAN FEB MAR APR MAY JUNE JULY AUG SEPT OCT NOV DEC YTD Total 2023 12,178 12,199 12,237 12,257 12,303 2022 11,907 11,939 11,964 11,992 12,040 12,044 12,060 12,086 12,112 12,139 12,159 12,182 2023 1,018 1019 1016 1014 1016 2022 1,020 1019 1021 1022 1022 1012 1021 1025 1018 1019 1018 1020 2023 13,196 13,218 13,253 13,271 13,319 0 0 0 0 0 0 0 2022 12,927 12,958 12,985 13,014 13,062 13,056 13,081 13,111 13,130 13,158 13,177 13,202 2023 3 4 28 19 5 59 2022 14 14 16 7 61 30 61 18 11 6 10 4 252 2023 149,212 156,481 146,083 153,732 151,126 756,634 2022 111,054 158,565 145,512 160,540 151,789 155,902 150,565 142,843 158,045 137,774 143,739 142,866 1,759,194 2023 1,887 1,582 5,064 2.278 2.142 8,537 2022 5,319 1,722 1,886 1,965 2,024 1,833 2,176 1,936 5,267 1,829 2,308 2,340 30,605 2023 176,107 172,004 182,559 189,473 162,203 882,346 2022 179,555 146,950 172,009 168,398 171,670 147,902 154,536 155,939 142,185 141,006 140,348 152,214 1,872,712 2023 70,052 66,094 69,586 69,399 65,977 341,108 2022 71,599 65,439 77,894 72,051 70,363 67,221 59,539 73,695 57,757 64,911 62,752 64,394 807,615 2023 106,055 105,910 112,973 120,074 96,226 0 0 0 0 0 0 0 541,238 2022 107,956 81,511 94,115 96,347 101,307 80,681 94,997 82,244 84,428 76,095 77,596 87,820 1,065,097 2023 6 14 10 7 18 55 2022 11 11 12 11 5 7 7 9 10 5 5 10 103 2023 7 2 0 3 0 12 2022 0 2 1 2 3 5 0 3 1 3 0 2 22 WASTEWATER OPERATIONS AND MAINTENANCE Customers Inside City Total Customers Customers Outside City # of Wastewater Taps Paid Wastewater Billed (gals in thousands) Wastewater Metered by ACPSA (gals in thousands) Edgefield County Wastewater Metered North Augusta Flow (gals in thousands) Backups City Main Line Backups Customer Line Wastewater Unbilled (gals in thousands) 40,000 60,000 80,000 100,000 120,000 140,000 JA N FE B MA R AP R MA Y JU N E JU L Y AU G SE P T OC T NO V DE C Ga l l o n s i n T h o u s a n d s Wastewater Treated 2022 2023 PU2023 This Month: May 2023 Page 2 of 4 6/20/2023 Year JAN FEB MAR APR MAY JUNE JULY AUG SEPT OCT NOV DEC YTD Total 2023 57 106 73 48 50 334 2022 92 82 86 69 72 100 53 83 85 83 80 41 926 2023 50 48 35 43 28 204 2022 82 49 72 60 69 77 41 175 140 107 62 39 973 2023 292 323 181 427 184 1,407 2022 301 280 435 225 224 253 251 195 225 337 317 242 3,285 2023 346 266 291 139 130 1,172 2022 286 294 294 150 204 234 149 278 175 299 286 171 2,820 2023 41 46 45 14 33 179 2022 39 38 53 19 37 13 22 29 37 41 65 13 406 2023 11,131 11,171 11,138 11,156 11,216 55,812 2022 10,963 10,964 10,972 10,981 11,004 10,974 11,050 11,084 11,058 11,117 11,139 11,164 132,470 2023 376 207 216 216 281 1,296 2022 262 363 640 351 436 281 220 358 225 591 323 332 4,382 2023 6.86 4.50 4.83 6.66 3.89 26.74 2022 3.57 1.90 3.77 4.27 3.63 1.11 5.99 4.24 0.76 1.56 1.00 4.34 36.14 METER DIVISION Existing Service Activations Rainfall (inches) Existing Service Deactivations Delinquent Shut Offs Delinquent Restores After-hours Restores Meters Read Recheck Meter Readings 0 100 200 300 400 500 Delinquent Shut Offs 2022 2023 0.00 1.00 2.00 3.00 4.00 5.00 6.00 7.00 JAN FEB MAR APR MAY JUNE JULY AUG SEPT OCT NOV DEC Rainfall per Month 2022 2023 PU2023 This Month: May 2023 Page 3 of 4 6/20/2023 Year JAN FEB MAR APR MAY JUN JUL AUG SEPT OCT NOV DEC YTDChemical Application 2023 38 246 142 101 130 657 Man Hours 2022 140 168 240 60 150 228 168 192 138 36 127 59 1,706Grounds Maintenance 2023 588 287 1,089 1,254 1,661 4,879 Man Hours 2022 380 679 876 1,163 1,305 1,362 1,171 1,259 912 772 645 691 11,215 Right of Way 2023 0 0 85 110 100 295 Mowed Miles 2022 0 0 57 107 116 120 105 135 86 10 20 37 793 Curbline/Sidewalk 2023 0 0 14 0 0 14.00 Edging Miles 2022 0 0 35 0 0 0 0 0 0 10 0.00 0 45.00 Planting 2023 159 80 90 258 40 627 Man Hours 2022 129 75 46 277 90 0 0 0 0 605 232 0 1,454 Plant 2023 0 0 0 0 0 0 Maintenance 2022 0 0 0 0 0 0 0 0 0 0 0 0 0 Mulch Installed 2023 180 566 478 85 0 1309 Cubic Yards 2022 228 336 519 200 75 0 0 0 1 0 179 0 1538 Mulching 2023 230 650 325 98 0 1,303 Man Hours 2022 327 433 603 206 36 0 0 0 0 0 108 0 1,713 2023 46 8 0 0 5 59 2022 12 5 5 0 1 0 0 0 0 20 37 0 80 Tree Maintenance 2023 440 280 259 121 86 1,186 Man Hours 2022 335 326 169 169 165 174 146 158 358 65 93 519 2,677 2023 6 2 2 33 52 95 2022 9 2 3 0 11 4 0 0 0 0 0 0 29 Litter Patrol 2023 369 360 476 352 512 2,069 Street Miles 2022 562 400 518 407 455 385 391 417 401 320 329 331 4,916 Litter Collected 2023 3.17 4.20 5.64 3.53 1.86 18.4 Tons 2022 1.13 2.00 2.22 1.86 1.16 1.58 1.08 1.18 0.64 0.97 1.73 0.81 16.36 2023 94.5 89 60 89 70 402.5 2022 0 0 107 52.6 225 146 131 104 119 14 10 40 948.6 2023 4 7 1 31 24 67 2022 0 0 18 16 74 66 68 34 28 2 2 4 312 2023 0 5 0 15 18 38 2022 0 0 1 0 0 0 0 2.75 0 0 0 0 3.75 Trees Installed Trees Removed Irrigation Installation Man Hours Tree Data Collected PROPERTY MAINTENANCE Irrigation Repairs PU2023 This Month: May 2023 Page 4 of 4 6/19/2023 JAN FEB MAR APR MAY JUN JUL AUG SEPT OCT NOV DEC YTD 2023 9,295 9,314 9,326 9,350 9,390 2022 9,105 9,155 9,167 9,162 9,200 9,197 9,223 9,247 9,269 9,293 9,280 9,296 2023 365 364 364 360 360 2022 345 348 350 358 357 355 363 361 360 362 363 364 2023 2,283 2,285 2,298 2,301 2,300 2022 2,198 2,200 2,200 2,200 2,242 2,241 2,239 2,241 2,245 2,242 2,275 2,279 2023 11,943 11,963 11,988 12,011 12,050 0 0 0 0 0 0 0 2022 11,648 11,703 11,717 11,720 11,799 11,793 11,825 11,849 11,874 11,897 11,918 11,939 2023 355 299 397 445 398 1,894 2022 422 365 428 359 401 310 274 388 287 275 44 723 4,276 2023 799 801 800 804 806 2022 770 768 772 773 781 786 789 793 800 804 798 796 2023 $269,406 $269,487 $269,918 $270,561 $270,653 $1,350,025 2022 $240,545 $241,120 $241,548 $240,441 $243,209 $243,567 $244,337 $244,483 $245,396 $245,892 $246,261 $246,786 $2,923,585 Yard Trash Cans Fees Collected RESIDENTIAL SANITATION Customers Inside City Customers Outside City Customers Multi-Unit Total Customers Yard Trash (tons) 100 200 300 400 500 600 700 800 JA N FE B MA R AP R MA Y JU N JU L AU G SE P T OC T NO V DE C RESIDENTIAL YARD TRASH -TONS LANDFILLED 2021 2022 SAN2023 This Month: May 2023 Page 1 of 2 6/19/2023 JAN FEB MAR APR MAY JUN JUL AUG SEPT OCT NOV DEC YTD 2023 524 523 525 524 527 2022 511 513 512 516 519 517 516 519 520 520 522 524 2023 6 6 6 6 6 2022 5 5 8 5 5 4 4 4 5 5 5 5 2023 530 529 531 530 533 0 0 0 0 0 0 0 2022 516 518 520 521 524 521 520 523 525 525 527 529 2023 179 343 385 314 319 1540 2022 355 331 580 438 452 474 371 539 275 138 529 238 4720 2023 $75,258 $75,370 $75,450 $76,341 $77,056 $379,475 2022 $69,713 $70,730 $70,972 $70,715 $70,984 $70,937 $70,705 $71,863 $72,158 $71,933 $72,036 $72,109 $854,855 2023 $8,083 $14,831 $16,905 $14,582 $15,333 $69,734 2022 $15,872 $14,817 $29,474 $18,957 $19,141 $20,085 $15,689 $23,003 $16,434 $6,463 $22,229 $11,567 $213,731 JAN FEB MAR APR MAY JUN JUL AUG SEPT OCT NOV DEC YTD 2023 95.00 83.00 86.00 84.00 79.00 427.00 2022 119.41 83.09 80.11 79.56 80.00 96.50 96.90 86.98 60.50 93.71 116.61 121.25 1114.62 2023 39.00 35.25 38.25 35.25 31.50 179.25 2022 217.82 151.58 146.14 92.63 96.20 119.46 124.63 111.28 87.40 100.50 94.00 82.00 1423.64 2023 31.38 22.15 22.86 14.34 11.67 102.40 2022 53.27 37.07 35.74 22.65 19.31 23.98 24.08 21.50 13.91 21.55 28.61 41.10 342.77 Sweeping Hours Sweeping Miles Sweeping Tons Collected STREET SWEEPING Landfill Fees Customers Inside City Customers Outside City Total Customers Garbage Landfilled Service Fees COMMERCIAL SANITATION 100 200 300 400 500 600 JAN FEB MAR APR MAY JUN JUL AUG SEPT OCT NOV DEC COMMERCIAL GARBAGE -TONS LANDFILLED 2022 2023 SAN2023 This Month: May 2023 Page 2 of 2 6/20/2023 RECYCLING JAN FEB MAR APR MAY JUNE JULY AUG SEPT OCT NOV DEC YTD 2023 1392 1244 1422 1264 1260 6582 2022 1163 1126 1420 1274 1266 1373 949 1266 1060 1219 1299 1444 14859 2023 206 182 313 317 285 1303 2022 40 48 117 67 76 80 63 242 220 225 176 192 1546 2023 1598 1426 1735 1581 1545 0 0 0 0 0 0 0 7885 2022 1203 1174 1537 1341 1342 1453 1012 1508 1280 1444 1475 1636 16405 2023 1343 1303 1516 1290 1524 6976 2022 1064 1057 1359 1148 1234 1342 815 1279 1106 1243 1202 1375 14224 2023 1343 1303 1516 1290 1424 0 0 0 0 0 0 0 6976 2022 1064 1057 1359 1148 1234 1342 815 1279 1106 1243 1202 1375 14224 2023 255 123 219 291 121 0 0 0 0 0 0 0 1009 2022 139 117 178 432 108 111 197 229 174 201 273 261 2420 2023 16%9%13%18%8%0%0%0%0%0%0%0%13% 2022 12%10%12%32%8%8%19%15%14%14%19%16%15% 2023 255 123 219 291 121 0 0 0 0 0 0 0 1009 2022 139 117 178 432 108 111 197 229 174 201 273 261 2420 Total Recyclables Processed AL L S O L I D W A S T E IN C L U D I N G RE C Y C L A B L E S T A K E N IN ( T O N S ) RE C Y C L A B L E S PR O C E S S E D (T O N S ) North Augusta Aiken County Total Incoming North Augusta/ Aiken County Total Incoming less Total Landfilled Total LandfilledNO N - RE C Y C L A B L E S TA K E N T O LA N D F I L L % 50 150 250 350 450 550 JAN FEB MAR APRIL MAY JUNE JULY AUG SEPT OCT NOV DEC RECYCLING MATERIALS PROCESSED 2022 2023 Recy2023 This Month: May 2023 Page 1 of 1 FOR May 2023 DEPARTMENT OF PLANNING AND DEVELOPMENT TOMMY PARADISE MONTHLY REPORT DIRECTOR Item Development Applications Received Approved Received Approved Received Approved Received Approved Subdivisions Major Subdivision Plans (PP)0 0 1 2 1 0 3 1 Planned Acres 0 0.00 0.85 63.35 11.44 0.00 19.44 8.00 Planned Lots 0 0 6 234 0 0 0 79 Minor Subdivision Plats (MP)2 1 6 4 2 2 8 5 Platted New Lots 2 1 7 6 0 0 2.27 2 Major Subdivision Plats (FP)1 0 2 0 0 0 2 3 Platted Acres 13.81 0.00 34 0.00 0.00 0.00 191.11 191.11 Platted Lots 29 0 103 0 0 0 240 240 Site Plans Minor Site Plans (MSP)3 0 8 1 1 0 5 3 Major Site Plans (SP)0 0 0 1 0 0 2 1 Site Plan Modification (SPM)0 0 0 0 0 0 0 0 Total Site Plan Acres 6.21 0.00 12.23 8.71 0.40 0.00 45.86 18.82 Planned Developments PD Gen Dev Plans/Major Mod. (PD)2 0 3 0 0 0 1 0 PD Acres 70.57 0 245.07 0 0 0 68.73 0 Development Plan Modification (PDM)0 0 0 0 2 0 2 0 Annexations Annexation Agreements Received 0 0 0 0 0 0 0 0 Annexation Cases (ANX)0 0 4 4 1 0 2 0Approved by City Council 0 0 4 4 0 0 0 0 Parcels 0 0 4 4 1 0 1 0 Acres 0 0 1 1.00 0.25 0 0.025 0.23 Same Month, Last Year Last Year To DateYear To DateThis Month City of North Augusta Department of Planning and Development Monthly Report for May 2023 City of North Augusta Department of Planning and Development Monthly Report for May 2023 Item Received Approved Received Approved Received Approved Received Approved Zoning/Text Amendments Rezoning (RZM)0 0 0 0 1 0 1 1 Parcels 0 0 0 0 1 0 0 1 Acres 0 0.00 0.00 0.00 10.73 0.00 15.12 4.39 Conditional Zoning (RZC)0 0 0 0 0 0 0 0 Parcels 0 0 0 0 0 0 0 0 Acres 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Text Amendments (RZT)0 0 1 1 0 0 1 0 Other Certificates of Zoning Compliance (CZC)4 4 42 42 13 13 73 71 Zoning Confirmation Letters (LZC)3 1 9 7 0 0 6 6 Residential Site Reviews 23 23 83 83 51 41 162 152 Sign Permits (SN)1 1 7 7 7 7 17 17 Right of Way Naming (RWN)0 0 1 1 0 0 1 1 Right of Way Abandonment 0 0 0 0 0 0 0 0 Planning Projects (PROJ)0 0 0 0 0 0 0 0 Communications Towers (CT)0 0 0 0 0 0 0 0 Conditional Use Permits (CU)0 0 6 6 0 0 5 5 Item Appeals Received Approved Received Approved Received Approved Received Approved Variances 4 0 9 3 0 0 8 8 Special Exceptions 0 0 0 0 0 0 0 0 Administrative Decisions 0 0 0 0 0 0 0 0 Waivers 0 0 2 2 0 0 1 1 This Month Year To Date Same Month Last Year Last Year To Date This Month Year To Date Same Month Last Year Last Year To Date City of North Augusta Department of Planning and Development Monthly Report for May 2023 Item Fees Collected Development Applications Appeals Maps/Publications Special Review Fees Total Fees * Not yet recorded Item Code Enforcement Case Received or Investigated Case Closed Case Received or Investigated Case Closed Case Received or Investigated Case Closed Case Received or Investigated Case Closed Property Maintenance 26 15 57 50 32 12 71 53 Property Leins/Contractor Mitigation 2 2 2 2 0 0 0 0 Swimming Pools 1 2 3 3 1 0 2 0 Recreational Vehicles/RV/Boat/Utility Trailers 1 3 11 13 2 1 14 11 Illegal Vehicles 1 11 21 22 1 2 19 22 Commercial Vehicles/Equipment 0 0 4 5 0 0 1 1 Temporary Signs 155 155 585 585 82 82 323 323 Landscape Inspections 3 3 128 128 21 21 85 85 Structure Demolitions 0 0 0 0 0 0 0 0 Citation/Summons Issued 0 0 0 0 0 0 1 0 This Month Year To Date Same Month Last Year Last Year To Date $1,463.74 $0.00 $1,757.77 $0.00 $0.00 $0.00 $0.00 Same Month, Last Year Last Year To DateThis Month Year To Date $6,162.98 $16,077.87 $5,995.99 $19,557.04 $963.74 $0.00 $0.00 $0.00 $0.00 $7,126.72 $17,541.61 $5,995.99 $21,314.81 City of North Augusta Department of Planning and Development 1 of 3 Application Number Tax Parcel Number Applicant Legal Description Zone Approval Date Structure B23-0144 006 08 01 101 Your Neighborhood Builder 252 Mossy Oak Circle R-7 5/5/2023 New Residential Construction B23-0251 005 13 05 006 Lori Santiago 134 Macklin Lane PD 5/1/2023 11x14 Room & 11x8 Addition B23-0252 007 06 15 005 David Freeman 1011 West Ave R-7 5/1/2023 Extend Rear Deck B23-0258 005 11 08 020 Johnnie Murdaugh 143 Helena Ct PD 5/1/2023 10X16 Storage Shed B23-0259 007 12 01 021 Maria Hernandez 1002 James St PD 5/5/2023 Add 2 Bathrooms /Den 16x26 B23-0266 006 13 09 001 GrayBeal LLC 103 Post Oak Dr PD 5/5/2023 Roof over Patio B23-0267 005 12 19 003 DR Horton Inc 6084 Whitewater Dr R-5 5/5/2023 New Residential Construction SP23-0004 001 12 16 011 Peach Tree Pools & Spa 292 Bonhill St PD 5/5/2023 Swimming Pool SP23-0005 006 08 01 092 Aiken Swimming Pool 190 Mossy Oak Circle R-7 5/11/2023 Swimming Pool SP23-0006 007 07 08 001 William Gunnells 1213 Summerhill Rd OC 5/11/2023 Construct Lap Pool B23-0269 007 06 14 039 JP General Contracting 417 W Woodlawn Ave.R-14 5/11/2023 23x17 Deck B23-0275 005 13 06 008 Troy & Shannon Lorier 119 Durst Dr PD 5/11/2023 10x12 Shed B23-0276 001 12 16 011 Rick Ledtje 292 Bonhill St PD 5/11/2023 8x14 Pre Fab Storage Building B23-0279 006 17 12 002 Hoffman Residential Services LLc 1003 Hammond Dr R-14 5/11/2023 Master Bathroom Addition B23-0281 006 19 05 125 Doug Lowry 1586 Fox Ave.R-14 5/11/2023 Pool House B23-0282 005 10 11 045 S&P Professional Builders 283 Oakbrook Dr PD 5/11/2023 New Residential Construction B23-0302 001 12 15 006 Bill Beazley Homes 293 Bonhill St PD 5/18/2023 New Residential Construction B23-0303 001 12 16 009 Bill Beazley Homes 278 Bonhill St.PD 5/18/2023 New Residential Construction North Augusta Planning Department May 2023 Staff Approvals Residential Site Plans City of North Augusta Department of Planning and Development 2 of 3 B23-0304 007 13 06 001 ParkRidge Builders 310 W Clifton Ave R-5 5/18/2023 New Residential Construction B23-0305 007 13 03 011 ParkRidge Builders 312 W Clifton Ave R-5 5/18/2023 New Residential Construction B23-0308 005 13 05 009 Justin Izlar 152 Macklin Lane PD 5/24/2023 Storage Building 10x20 B23-0321 012 17 03 007 Park Ridge Builders 1358 Womrath Rd R-7 5/30/2023 New Residential Construction B23-0324 003 16 13 004 GrayBeal LLC 1006 Westo St PD 5/30/2023 Detached Garage 20x18 City of North Augusta Department of Planning and Development 3 of 3 Application Number Tax Parcel Number Applicant Legal Description Zone Approval Date Use SN23-009 001 20 02 006 Brianna Favre Parker Augusta LLC R-5\HC 5/10/2023 Application Number Tax Parcel Number Applicant Legal Description Zone Approval Date Use CZC23-041 007 18 05 003 Neil Warner Sweet & Boozy LLC PD 5/2/2023 CZC23-042 006 12 12 027 Himangini Patel Ayrukar Krupa Mr. INC GC\HC 5/2/2023 CZC23-043 106 00 07 001 Allen Crispin Fuentes Send the Cleaner LLC dba STC R-10 5/3/2023 CZC23-044 006 15 13 001 Joey Smith Straight Lines Lawn Care R-7 5/11/2023 Sign Permits Certificate of Zoning Compliance Approvals NORTH AUGUSTA PUBLIC SAFETY DEPARTMENT John Thomas, Director Submitted by: C. Luckey MONTHLY REPORT FOR MAY, 2023 06/06/2023 DEPARTMENT OF PUBLIC SAFETY MONTHLY REPORT MAY, 2022MAY, 2023(+OR-)2022 Y.T.D.2023 Y.T.D.(+OR-) FINES AND FORFEITURES$60,860$68,987+$8,127 $350,202$346,892 -$3,310 MUNICIPAL COURT CASES541816+ 275 3,1553,637+ 482 JURY TRIALS REQUESTED1921+ 2 131161+ 30 LARCENY OF MOTOR VEHICLES41 --31813 --5 TRAFFIC WARNINGS226208 --181,2491,438+ 189 NON-TRAFFIC ARRESTS7864 --14373283 --90 TRAFFIC ARRESTS686610 --763,0583,354+ 296 TOTAL ARRESTS764674 --903,4313,637+ 206 CALLS FOR SERVICE2,9152,807 --10813,72014,027+ 307 OFFICER GENERATED CALLS1,2801,286+ 6 6,2296,927+698 CITIZEN GENERATED CALLS1,6351,521 --1147,4917,100 -391 COMMUNITY POLICING121266+ 145 5621,424+862 MAJOR CRIMES4832 --16202163 --39 TRAFFIC ACCIDENTS 109111+ 2 496504+ 8 FIRE CALLS1932+ 13 128142+ 14 VICTIM'S ASSISTANCE MONEY$3,161$3,371+$210 $18,944$17,255 -$1,689 FIRST RESPONDERS264 249 --1511681183+ 15 PS05202301.xlsx This Month: May, 2023Page 1 of 7 06/06/2023 2,915 2,807 -108 13,720 14,027 + 307 -5,000 5,000 15,000 25,000 35,000 45,000 55,000 65,000 75,000 MAY, 2022MAY, 2023(+OR-)2022 Y.T.D.2023 Y.T.D.(+OR-) CALLS FOR SERVICE $60,860 $68,987 +$8,127 $350,202 $346,892 -$3,310 ($100,000) $0 $100,000 $200,000 $300,000 $400,000 $500,000 $600,000 $700,000 $800,000 $900,000 $1,000,000 MAY, 2022MAY, 2023(+OR-)2022 Y.T.D.2023 Y.T.D.(+OR-) FINES AND FORFEITURES PS05202301.xlsx This Month: May, 2023Page 2 of 7 06/06/2023 109 111 + 2 496 504 + 8 -200 0 200 400 600 800 1,000 1,200 1,400 1,600 1,800 2,000 MAY, 2022MAY, 2023(+OR-)2022 Y.T.D.2023 Y.T.D.(+OR-) TRAFFIC ACCIDENTS 48 32 --16 202 163 --39 -200 0 200 400 600 800 1,000 MAY, 2022MAY, 2023(+OR-)2022 Y.T.D.2023 Y.T.D.(+OR-) MAJOR CRIMES PS05202301.xlsx This Month: May, 2023Page 3 of 7 06/06/2023 MAJOR CRIMES JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC Y.T.D MURDER/ATTEMPTED 2019 0 0 1 0 0 1 2020 0 0 1 0 1 2 2021 1 0 0 0 0 12022101013 2023 0 0 0 1 1 2 CRIMINAL SEXUAL CONDUCT 2019 0 3 0 1 1 5 2020 1 0 2 0 1 4 2021 1 1 0 0 0 2 2022 0 0 0 0 0 02023120205 ROBBERY 2019 3 1 0 1 0 5 2020 2 0 2 0 2 62021120205 2022 2 1 0 2 5 10 2023 0 0 0 0 2 2 AGGRAVATED ASSAULT 2019 1 1 3 2 2 9 2020 1 2 3 1 2 9 2021 2 0 0 1 0 32022011316 2023 1 2 2 3 1 9 BREAKING & ENTERING 2019 4 13 15 7 15 54 2020 19 6 6 9 3 43 2021 11 8 5 19 4 47 AUTO 2022 15 9 17 7 14 62AUTO20233641418 LARCENY 2019 22 13 19 8 26 88 2020 19 21 9 15 20 84 2021 15 16 22 29 19 101 2022 17 15 16 14 20 82 2023 10 20 19 17 18 84 MOTOR VEHICLE THEFT 2019 7 2 1 1 1 12 2020 6 0 1 2 0 9 2021 3 7 5 5 3 2320223632418 2023 3 4 2 3 1 13 ARSON 2019 0 1 0 0 0 1 2020 1 0 0 0 0 1 2021 0 0 0 0 0 0 2022 0 0 0 0 0 02023000606 BURGLARY20198746530 20208571425 202127118331 20223465321 20235932524 FALSE ALARMS JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC Y.T.D. POLICE 90 88 94 89 94 455 FIRE 19 11 18 10 20 78 TOTAL ALARMS 109 99 112 99 114 533 PS05202302.xlsx This Month: May, 2023Page 4 of 7 06/06/2023 ARRESTS JANFEBMARAPRMAYJUNJULAUGSEPTOCT NOVDEC Y.T.D MALE4343844424263582,044 FEMALE3082783403513161,593 WHITE3472943973803251,743 HISPANIC7165745262324 BLACK3243033113452871,570 OVER 177186337647406413,496 UNDER 172429183733141 764 674 3,431 3,637 -2,000 0 2,000 4,000 6,000 8,000 10,000 MAY, 2022MAY, 2023(+OR-)2022 Y.T.D.2023 Y.T.D.(+OR-) TOTAL ARRESTS -90 + 206 PS05202303.xlsxThis Month: May, 2023Page 5 of 7 06/06/2023 ANIMAL CONTROL JAN FEB MAR APR MAY JUN JUL AUG SEPT OCT NOV DEC Y.T.D CALLS FOR SERVICE 46 43 43 55 79 266 WARNING TICKETS 2 1 3 3 2 11 COURT CASES 0 0 0 0 0 0 CONVICTIONS 0 0 0 0 0 0 HEALTH CASES 0 0 0 0 0 0 VETERINARIAN COST $175 $70 $175 $245 $105 $770 FINES GENERATED BY IMPOUNDMENT $25 $0 $25 $135 $150 $335 COURT FINES $0 $0 $0 $0 $0 $0 NR - Not received at time of report PS05202304.xlsx This Month: May, 2023 Page 6 of 7 CITY OF NORTH AUGUSTA DATA FOR May, 2023 Beginning Animal Count FELINE Number of Dogs in Care at the Beginning of the Month Number of Cats in Care At the Beginning of the Month Total 3 0 3 Live Intake CANINE FELINE Adult Up To 6 Mos. Age Unknown Subtotal Adult Up To 6 Mos. Age Unknown Subtotal Total Stray at Large 8 0 0 8 0 0 0 0 8 Relinquished by Owner 6 0 0 6 0 0 0 0 6 Owner Intended Euthanasia 1 0 0 0 0 0 0 0 1 Transferred In 0 0 0 0 0 0 0 0 0 Other Intakes 0 0 0 0 0 0 0 0 0 Total Live Intakes 15 0 0 15 0 0 0 0 15 Live Outcomes Live Outcomes CANINE FELINE Adult Up To 6 Mos. Age Unknown Subtotal Adult Up To 6 Mos. Age Unknown Subtotal Total Adoption 2 0 0 2 0 0 0 0 2 Returned to Owner 1 0 0 1 0 0 0 0 1 Transferred Out 4 0 0 4 0 0 0 0 4 Returned to Field 0 0 0 0 0 0 0 0 0 Other Live Outcomes 0 0 0 0 0 0 0 0 0 Total Live outcomes 7 0 0 7 0 0 0 0 7 Other Outcomes Other Outcomes CANINE FELINE Adult Up To 6 Mos. Age Unknown Subtotal Adult Up To 6 Mos. Age Unknown Subtotal Total Died in Care 0 0 0 0 0 0 0 0 0 Lost in Care 0 0 0 0 0 0 0 0 0 Shelter Euthanasia 2 0 0 2 0 0 0 0 2 Owner Intended - Euthanasia 1 0 0 1 0 0 0 0 1 Subtotal Other Outcomes 0 0 0 0 0 0 0 0 0 Total Combined Outcomes 3 0 0 3 0 0 0 0 3 Ending Animal Count CANINE FELINE Number of Dogs in Care At the End of this Month Number of Cats in Care At the End of this Month Total Manual Ending Count 5 0 5 Calculated Ending County 5 0 5 PS05202305 This Month: May, 2023 Page 7 of 8 CITY OF NORTH AUGUSTA DATA FOR January 01, 2023 – May 31, 2023 Beginning Animal Count CANINE FELINE Number of Dogs in Care At the Beginning of the year Number of Cats in Care At the Beginning of the year Total 4 0 4 Live Intake CANINE FELINE Adult Up To 6 Mos. Age Unknown Subtotal Adult Up To 6 Mos. Age Unknown Subtotal Total Stray at Large 54 0 0 54 0 0 0 0 54 Relinquished by Owner 8 0 0 8 0 0 0 0 8 Owner Intended Euthanasia 1 0 0 1 0 0 0 0 1 Transferred In 0 0 0 0 0 0 0 0 0 Other Intakes 0 0 0 0 0 0 0 0 0 Total Live Intakes 63 0 0 63 0 0 0 0 63 Live Outcomes Live Outcomes CANINE FELINE Adult Up To 6 Mos. Age Unknown Subtotal Adult Up To 6 Mos. Age Unknown Subtotal Total Adoption 7 0 0 7 0 0 0 0 7 Returned to Owner 6 0 0 6 0 0 0 0 6 Transferred Out 20 0 0 20 0 0 0 0 20 Returned to Field 0 0 0 0 0 0 0 0 0 Other Live Outcomes 0 0 0 0 0 0 0 0 0 Total Live outcomes 33 0 0 33 0 0 0 0 33 Other Outcomes Other Outcomes CANINE FELINE Adult Up To 6 Mos. Age Unknown Subtotal Adult Up To 6 Mos. Age Unknown Subtotal Total Died in Care 0 0 0 0 0 0 0 0 0 Lost in Care 0 0 0 0 0 0 0 0 0 Shelter Euthanasia 21 0 0 21 0 0 0 0 21 Owner Intended - Euthanasia 1 0 0 1 0 0 0 0 1 Subtotal Other Outcomes 0 0 0 0 0 0 0 0 0 Total Combined Outcomes 22 0 0 22 0 0 0 0 22 Ending Animal Count CANINE FELINE Number of Dogs in Care At the End of this Month Number of Cats in Care At the End of this Month Total Manual Ending Count 5 0 5 Calculated Ending County 5 0 5 PS05202306 This Month: May, 2023 Page 8 of 8 North Augusta Parks, Recreation & Tourism Rick Meyer, Director Monthly Report For May, 2023 SPORTS ACTIVITY REPORT Particpation Sport Number of Teams Participants Prior Year In City Out City Coaches Current Month YTD Prior YTD Basketball $0 $11,860 $7,732 Baseball 46 606 634 351 255 138 Fall Baseball Softball -Adult Softball -Youth 25 311 276 207 104 75 Spring Soccer 54 722 667 537 185 108 Fall Soccer Cheerleading Football Volleyball $0 $0 $500 Activity Jazzercise Tennis MISCELLANEOUS RENTALS Month YTD Month Mo. Prior Year 2023 2022 11 32 $1,660 $745 $4,640 $3,455 Month YTD Month Mo. Prior Year 2023 2022 4 13 $1,463 $4,540 $9,408 $20,646 Trolley RevenuesTrolley Rentals Shelter RevenuesShelter Rentals $1,400 $1,700 167 $1,606 $0 -$80 $25,525 $51,670 YTD Participants YTDMay Revenue -$120 $38,905 Prior YTD $359 $1,986 $1,600 $62,449$7,178 Revenues $1,428 $1,597 $22,231 $37,735 2023 2022 2021 2020 2019 Jan.17,988$ 12.02%12.02%$17,988 $13,996 $13,118 $17,431 $26,184 Feb.23,327$ 15.58%27.60%$41,315 $33,901 $30,321 $38,791 $51,369 Mar.15,734$ 10.51%38.11%$57,049 $49,945 $43,373 $49,379 $70,565 Apr.12,385$ 8.27%46.39%$69,434 $61,466 $55,523 $49,379 $84,836 May 18,874$ 12.61%59.00%$88,308 $73,698 $67,540 $49,777 $96,815 June $93,612 $85,589 $53,772 $110,820 July $104,536 $93,695 $61,028 $124,496 Aug.$128,914 $113,952 $68,772 $142,034 Sept.$143,952 $126,885 $75,790 $151,281 Oct.$155,162 $137,182 $83,000 $161,783 Nov.$171,004 $152,036 $93,288 $174,729 Dec.$187,781 $165,393 $104,303 $188,679 Total 88,308$ 59.00%59.00%88,308$ 165,393$ $104,303 $188,679 178,750$ May 2023 Prior YTD 4,739 23,413 22,860 40,400 141,792 120,955 45,139 165,205 143,815 Activities Center Members Attendance Activities Center Visitors Attendance Activities Center Total Attendance Riverview Park Activities Center Revenue / Participation Revenue for Current Month % 2023 Budget Recouped Month % 2023 Budget Recouped YTD Cumulative Activities Center Revenue $0 $20,000 $40,000 $60,000 $80,000 $100,000 $120,000 $140,000 $160,000 $180,000 $200,000 1 2 3 4 5 6 7 8 9 10 11 12 Revenue 2019 2020 2021 2022 2023 $88,308 New Memberships Membership Renewals Monthly Total Resident Memberships Non-Resident Memberships Jan. 148 119 267 198 69 Feb. 124 97 221 168 53 Mar. 95 104 199 155 44 Apr. 70 80 150 111 39 May 131 105 236 170 66 Jun. Jul. Aug. Sept. Oct. Nov. Dec. Totals 568 505 1073 802 271 Activities Center Membership Breakdown Resident Memberships 75% Non-Resident Memberships 25% Resident vs Non-Resident Memberships Resident Memberships Non-Resident Memberships New Memberships 53% Membership Renewals 47% New vs Renewed Memberships New Memberships Membership Renewals 2023 2022 2021 2020 2019 2023 2022 2021 2020 2019 Jan 267 263 300 352 448 267 263 300 352 448 Feb 221 246 257 337 467 488 509 557 689 915 Mar 199 262 199 203 359 687 771 756 892 1274 April 150 183 199 0 252 837 954 955 892 1526 May 236 260 243 4 219 1073 1214 1198 896 1745 June 346 349 92 328 1560 1547 988 2073 July 237 148 80 251 1797 1695 1068 2324 Aug 394 290 98 265 2191 1985 1166 2589 Sept 234 209 131 196 2425 2194 1297 2785 Oct 383 193 148 168 2808 2387 1445 2953 Nov 336 216 239 238 3144 2603 1684 3191 Dec 315 222 193 273 3459 2825 1877 3464 1073 3459 2825 1877 3464 Cumulative Membership TotalsMonthly Membership Totals 0 500 1000 1500 2000 2500 3000 3500 4000 Cumulative Membership Totals 2019 2020 2021 2022 2023 1,073 JAN FEB MAR APR MAY JUNE JUL AUG SEP OCT NOV DEC 2019 $10,193 $10,090 $20,782 $39,643 $40,678 $11,232 $28,607 -$924 $11,932 $12,755 $7,441 $1,582 2020 $13,519 $10,221 $6,469 -$529 $13 $12,570 $15,069 $3,192 $2,612 $11,899 $3,909 -$234 2021 $8,206 $7,698 $24,165 $36,437 $43,725 $18,580 $34,395 $17,270 -$5,701 $7,672 $9,665 $1,003 2022 $11,516 $6,579 $27,196 $28,535 $35,731 $19,975 $36,159 $8,131 $11,065 $23,161 $12,296 $847 2023 $18,832 $13,561 $19,744 $8,030 $18,532 2019 $10,193 $20,283 $41,065 $80,708 $121,387 $132,619 $161,227 $160,303 $172,234 $184,990 $192,431 $194,013 2020 $13,519 $23,740 $30,209 $29,680 $29,694 $42,263 $57,333 $60,525 $63,136 $75,035 $78,944 $78,710 2021 $8,206 $15,905 $40,070 $76,507 $120,232 $138,812 $173,207 $190,447 $184,746 $192,418 $202,084 $203,087 2022 $11,516 $18,095 $45,291 $73,826 $109,557 $129,531 $165,690 $173,821 $184,886 $208,047 $220,343 $221,190 2023 $18,832 $32,392 $52,136 $60,166 $78,699 Concession Revenue Monthly Year-to-Date Cumulative Concession Revenue $0 $50,000 $100,000 $150,000 $200,000 $250,000 2019 2020 2021 2022 2023 $78,699 Month YTD Month Mth YTD Prior YTD Prior Year Banquet Civic Group 6 30 $325 $425 Parties 4 34 $3,425 $3,096 $27,534 $18,516 Community Meetings 3 14 $75 $25 $175 $125 Miscellaneous 10 28 $1,100 $600 $4,090 $8,322 Industry Meetings 4 $200 $6,575 Weddings 1 4 $1,001 $1,651 $5,201 $5,351 Reunion $1,000 Linen (#times used) City/PSD Training 1 Church Maude Edenfield Shelter 3 7 $180 $540 TOTAL 27 122 $5,781 $5,372 $38,065 $40,314 REVENUES COMMUNITY CENTER Community Center Revenue RENTALS $0 $10,000 $20,000 $30,000 $40,000 $50,000 $60,000 $70,000 $80,000 $90,000 2019 2020 2021 2022 2023 $38,065 2023 2022 2021 2020 2019 Jan.6,527$ 9.60%9.60%$6,257 $14,249 $3,540 $8,820 $9,675 Feb.6,370$ 9.37%18.97%$12,897 $18,830 $5,790 $15,120 $17,861 Mar.12,022$ 17.69%37.59%$25,553 $27,216 $11,765 $15,195 $22,886 Apr.7,365$ 10.83%47.49%$32,284 $34,942 $14,335 $11,435 $31,800 May 5,781$ 8.50%56.00%$38,065 $40,314 $16,258 $9,560 $35,423 June $45,454 $20,903 $11,800 $39,364 July $51,152 $24,153 $11,170 $44,900 Aug.$58,078 $33,643 $10,465 $49,382 Sept.$66,068 $38,153 $12,790 $54,057 Oct.$66,523 $63,336 $15,865 $60,651 Nov.$66,048 $67,033 $18,145 $61,701 Dec.$70,673 $77,398 $22,500 $71,593 Total 38,065$ 56.00%56.00%$38,065 $70,673 $22,500 $22,500 $71,593 Community Center Revenue Community Center Revenue Revenue for Current Month % '23 Budget Recouped in Month % '23 Budget Recouped YTD Cumulative Community Center Revenue $0 $10,000 $20,000 $30,000 $40,000 $50,000 $60,000 $70,000 $80,000 $90,000 2019 2020 2021 2022 2023 $38,065 REVENUES Month YTD Month Mth YTD Prior YTD Prior Year Banquet Civic Group Parties 6 $1,900 $24,138 $7,381 Community Meetings City Meetings 2 Classes Industry Meetings 7 NA AHC 1 Weddings 1 $2,501 $500 $9,937 $500 Reunion Linen Public Hearing Equipment Rental Miscellaneous 3 9 $2,500 $2,500 $1,000 TOTAL 3 26 $5,001 $2,400 $36,575 $8,881 RENTALS MUNICIPAL CENTER $36,575 $0 $10,000 $20,000 $30,000 $40,000 $50,000 $60,000 $70,000 $80,000 $90,000 Jan.Feb.Mar.Apr.May June July Aug.Sept.Oct.Nov.Dec. Municipal Center Revenue 2019 2020 2021 2022 2023 2023 2022 2021 2020 2019 Jan.$4,710 11.92%11.92%$4,710 $4,500 $4,000 $5,412 $15,654 Feb.$4,762 12.06%23.98%$9,472 $5,781 $4,750 $12,128 $23,504 Mar.$8,680 21.97%45.95%$18,152 $5,481 $13,525 $19,778 $24,448 Apr.$13,422 33.98%79.93%$31,574 $6,481 $17,471 $17,878 $25,998 May $5,001 12.66%92.59%$36,575 $8,881 $21,564 $17,878 $38,198 June $18,518 $21,864 $15,928 $45,100 July $21,118 $29,862 $18,168 $51,915 Aug.$33,919 $31,442 $21,218 $56,560 Sept.$38,879 $32,092 $24,218 $66,290 Oct.$50,259 $46,201 $27,118 $70,838 Nov.$53,262 $49,736 $35,468 $75,838 Dec.$61,510 $74,470 $37,836 $78,834 Total 36,575$ 92.59%92.59%$36,575 $61,510 $74,470 $37,836 $78,834 Municipal Center Revenue Revenue for Current Month % '23 Budget Recoupd in Month % '23 Budget Recouped YTD Cumulative Municipal Center Revenue $0 $10,000 $20,000 $30,000 $40,000 $50,000 $60,000 $70,000 $80,000 $90,000 Jan.Feb.Mar.Apr.May June July Aug.Sept.Oct.Nov.Dec. Municipal Center Revenue 2019 2020 2021 2022 2023 $36,575 NORTH AUGUSTA DEPARTMENT OF ENGINEERING & PUBLIC WORKS TOM ZEASER, P.E. DIRECTOR MONTHLY REPORT FOR May, 2023 NUMBER OF PERMITS $ VALUE OF CONSTRUCTION May 2023 2022 May 2023 2022 2023 YTD YTD 2023 YTD YTD NEW RESIDENTIAL: Single Family-Attached 0 18 33 $0 $2,616,160 $6,779,389 Single Family-Detached 4 42 78 $2,164,355 $22,476,484 $31,282,150 Residential Total:4 60 111 2,164,355$ 25,092,644$ 38,061,539$ NEW COMMERCIAL:10 13 3 33,731,189$ 37,958,057$ 1,195,993$ ALTERATIONS/ADDITIONS: Residential 53 241 170 $578,167 $3,859,152 $2,124,511 Commercial 3 22 21 $955,000 $4,890,268 $1,395,647 Alt/Add Total:56 263 191 $1,533,167 $8,749,420 $3,520,158 MISCELLANEOUS: Swimming Pools 3 11 14 $109,000 $520,985 $821,129 Solar Panels 6 22 22 $217,430 $808,240 $727,358 Grading 2 7 10 $590,000 $6,287,019 $7,359,674 Signs 0 6 19 $0 $59,668 $194,221 Miscellaneous Total:11 46 65 $916,430 $7,675,912 $9,102,382 Total all Construction:81 382 370 $38,345,141 $79,476,033 $51,880,072 BUILDING ACTIVITY $15,000,000 $25,000,000 $35,000,000 $45,000,000 $55,000,000 $65,000,000 $75,000,000 $85,000,000 $95,000,000 $105,000,000 $115,000,000 $125,000,000 $135,000,000 $145,000,000 Total Value of Construction 2023 2022 2021 2020 BL052023#1 This Month: May 2023 Page 1 of 3 May May Total Total 2022 2023 2022 YTD 2023 YTD PERMITS: BUILDING 94 73 - 21 344 347 + 3 MECH/GAS 41 61 + 20 231 220 - 11 52 45 - 7 250 214 - 36 PLUMBING 66 24 - 42 200 130 - 70 2 2 + 0 10 7 - 3 5 4 - 1 11 13 + 2 260 209 - 51 1046 931 - 115 PERMIT FEES: BUILDING $83,840 $85,535 + $1,695 $211,157 $241,282 + $30,125 MECH/GAS $2,129 $13,259 + $11,130 $13,845 $22,508 + $8,663 $2,575 $3,260 + $685 $14,180 $16,680 + $2,500 PLUMBING $2,994 $1,400 - $1,594 $8,511 $6,962 - $1,549 $3,396 $2,698 - $698 $26,426 $16,155 - $10,271 $3,880 $763 - $3,117 $5,350 $5,083 - $267 $98,814 $106,915 + $8,101 $279,469 $308,670 + $29,201 May May Total Total 2022 2023 2022 YTD 2023 YTD 105 124 + 19 602 613 + 11 LICENSE FEES $42,326 $69,413 + 27,087 $322,809 $405,354 + 82,545 LICENSES ISSUED TOTAL CONTRACTOR BUSINESS LICENSES STORMWATER STORMWATER GRADING (+OR-)(+OR-) (+OR-)(+OR-) PERMITS / FEES GRADING TOTAL ELECT & SOLAR ELECT & SOLAR $10,000 $110,000 $210,000 $310,000 $410,000 $510,000 $610,000 $710,000 $810,000 JA N FE B MA R AP R MA Y JU N JU L AU G SE P OC T NO V DE C PERMIT FEES 2023 Budget Target = $582,000 2023 Target 2023 2022 2021 BL052023#2 This Month: May 2023 Page 2 of 3 May 2023 CONSTRUCTION Inspections Re-Inspections Totals Building 100 19 119 Electrical 76 17 93 Mechanical/Gas 35 17 52 Plumbing 53 13 66 Construction Total:264 66 330 GENERAL INSPECTIONS This Month Year-to-date Certificates of Occupancy Issued 4 135 Condemnations 0 0 Re-inspection fees collected $0 $450 General Inspections Total:4 135 TOTAL INSPECTIONS 334 PLAN REVIEW This Month Year-to-date Commercial 12 26 Residential 26 130 Plan Review Total 38 156 MISCELLANEOUS:This Month Year-to-date Meetings 6 46 No Permits/Stop Work Notice 0 0 Incoming Phone Inquiries 440 1660 Average of inspections per inspector per day:5.06 INSPECTION ACTIVITY REPORT Total inspections performed this month: Total inspections performed Year to Date: Average number of inspections per day: 334 2310 15.18 0 10 20 30 40 50 60 70 JA N FE B MA R AP R MA Y JU N JU L AU G SE P OC T NO V DE C RESIDENTIAL HOUSING STARTS Single Family attached and detached 2020 2021 2022 2023 BL052023#3 This Month: May 2023 Page 3 of 3 6/15/2023 Year JAN FEB MAR APR MAY JUNE JULY AUG SEPT OCT NOV DEC YTD Total 2023 0 0 4 0 1 5 2022 2 4 8 12 14 6 6 7 8 12 44 7 130 2023 1 2 13 4 0 20 2022 8 5 4 4 9 6 4 11 12 9 11 6 89 2023 6 0 2 2 2 12 2022 3 5 3 21 8 8 3 4 4 0 2 8 69 2023 0 5 0 0 2 7 2022 8 7 4 9 5 6 6 3 2 0 0 3 53 2023 0 1 3 4 0 8 2022 0 1 1 2 2 2 0 0 2 3 3 1 17 2023 0 0 1 0 0 1 2022 0 0 0 1 1 1 0 0 1 0 0 0 4 2023 1 0 0 2 0 3 2022 15 102 43 16 11 48 7 2 2 3 0 1 250 2023 17 37 11 8 104 177 2022 9 19 21 19 32 30 21 19 12 27 10 13 232 2023 5 25 10 0 10 50 2022 0 5 5 0 5 0 0 5 5 10 5 5 45 2023 65 18 17 4 5 109 2022 32 50 38 42 30 22 23 42 28 15 16 20 358 2023 69 23 70 28 16 206 2022 82 67 62 57 45 57 60 56 62 48 40 51 687 2023 0 0 540 0 0 20 0 0 0 0 0 0 560 2022 20 0 20 0 0 20 0 0 0 0 0 0 60 2023 1 2 3 1 0 7 2022 4 4 0 4 0 3 0 0 6 6 2 16 45 2023 0 0 0 13 0 13 2022 0 0 0 0 0 18 19 3 15 2 0 0 57 2023 37 34 52 61 53 237 2022 61 68 47 35 22 50 52 76 32 39 42 32 556 2023 47 436 498 238 477 1696 2022 0 Construction Site Inspections Individual Lots Banners Installed Asphalt Tack (gals) Concrete Repairs (cy) Banners Repaired Street Light Service Asphalt Placed (tons) Storm Drains Cleaned Detention Ponds Inspected Detention Ponds Cleaned Storm Pipe Placed LF Construction Site Inspections STREETS AND DRAINS/STORMWATER Street Name Signs Street Sign Repairs Traffic Signs Traffic Sign Repairs SDSW2023 This Month: May 2023 Page 1 of 1